Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.69B | 6.41B | 5.87B | 5.05B | 4.33B | 4.03B |
Gross Profit | 3.14B | 2.89B | 2.61B | 2.35B | 2.05B | 1.91B |
EBITDA | 1.92B | 1.70B | 1.52B | 1.24B | 1.07B | 999.30M |
Net Income | 1.26B | 1.17B | 1.01B | 801.86M | 663.17M | 564.35M |
Balance Sheet | ||||||
Total Assets | 7.68B | 6.48B | 5.26B | 4.82B | 4.06B | 4.22B |
Cash, Cash Equivalents and Short-Term Investments | 687.23M | 122.69M | 313.92M | 101.26M | 71.06M | 439.14M |
Total Debt | 5.56B | 4.71B | 4.33B | 4.22B | 3.62B | 3.46B |
Total Liabilities | 6.23B | 5.29B | 4.88B | 4.79B | 4.13B | 3.89B |
Stockholders Equity | 1.46B | 1.19B | 380.85M | 28.41M | -66.03M | 334.85M |
Cash Flow | ||||||
Free Cash Flow | 1.36B | 1.33B | 1.18B | 670.81M | 929.11M | 749.04M |
Operating Cash Flow | 1.58B | 1.54B | 1.43B | 804.86M | 1.07B | 889.08M |
Investing Cash Flow | -410.05M | -224.14M | -250.87M | -156.55M | -158.67M | -264.52M |
Financing Cash Flow | -755.28M | -1.51B | -966.62M | -618.11M | -1.28B | -275.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $9.32B | 39.53 | 23.27% | ― | 22.57% | 197.68% | |
75 Outperform | C$2.02B | 12.56 | 14.38% | 2.90% | 0.57% | 8.54% | |
73 Outperform | $9.38B | 12.30 | 13.84% | 4.19% | 0.05% | 99.91% | |
72 Outperform | $9.46B | 19.56 | 13.84% | 2.64% | 0.05% | 99.91% | |
71 Outperform | $49.12B | 39.23 | 94.57% | 0.22% | 9.91% | 16.96% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | C$2.43B | 26.33 | 126.66% | 1.31% | 5.18% | 17.66% |