| Breakdown | TTM | Dec 2024 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.37B | 1.33B | 1.35B | 1.22B | 1.10B | 903.70M |
| Gross Profit | 962.70M | 917.40M | 943.10M | 815.20M | 733.60M | 554.00M |
| EBITDA | 210.90M | 244.30M | 299.80M | 236.50M | 263.70M | 190.70M |
| Net Income | 26.40M | 58.40M | 94.80M | 72.70M | 94.60M | 70.30M |
Balance Sheet | ||||||
| Total Assets | 1.72B | 1.48B | 1.62B | 1.59B | 1.34B | 1.51B |
| Cash, Cash Equivalents and Short-Term Investments | 285.20M | 144.90M | 334.40M | 286.50M | 287.70M | 477.90M |
| Total Debt | 831.10M | 728.40M | 742.80M | 754.00M | 620.70M | 622.60M |
| Total Liabilities | 1.21B | 1.06B | 1.06B | 1.11B | 912.70M | 907.10M |
| Stockholders Equity | 494.70M | 417.00M | 541.20M | 469.50M | 427.90M | 600.10M |
Cash Flow | ||||||
| Free Cash Flow | 203.60M | 108.10M | 274.00M | 68.20M | 114.40M | 261.70M |
| Operating Cash Flow | 227.60M | 164.60M | 292.40M | 116.30M | 151.60M | 293.70M |
| Investing Cash Flow | -24.40M | -72.40M | -18.40M | -45.30M | -37.20M | -32.00M |
| Financing Cash Flow | -185.80M | -232.80M | -93.60M | -80.70M | -298.20M | 197.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $16.29B | 20.10 | 31.12% | 1.47% | 6.64% | 27.37% | |
75 Outperform | C$14.45B | 41.31 | 30.09% | ― | 26.51% | 172.52% | |
66 Neutral | C$1.74B | 65.22 | 6.07% | ― | 3.78% | -54.87% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | C$110.09M | -278.57 | -0.06% | ― | -1.95% | -102.54% | |
48 Neutral | C$7.99B | 328.29 | 45.71% | 0.86% | -5.14% | -87.15% | |
48 Neutral | C$127.44M | -4.14 | -19.60% | ― | 4.87% | -1195.39% |