| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 596.02M | 557.10M | 520.44M | 482.28M | 459.01M |
| Gross Profit | 77.00M | 104.72M | 86.58M | 81.82M | 91.10M |
| EBITDA | 49.92M | 106.66M | 93.05M | 71.46M | 71.65M |
| Net Income | 34.65M | 35.20M | 31.42M | 19.28M | 19.70M |
Balance Sheet | |||||
| Total Assets | 695.89M | 636.31M | 515.71M | 499.27M | 461.40M |
| Cash, Cash Equivalents and Short-Term Investments | 68.71M | 22.36M | 8.41M | 1.48M | 3.52M |
| Total Debt | 173.01M | 168.52M | 137.23M | 135.28M | 131.70M |
| Total Liabilities | 322.49M | 302.17M | 240.91M | 247.33M | 254.45M |
| Stockholders Equity | 373.40M | 334.13M | 274.80M | 251.93M | 206.96M |
Cash Flow | |||||
| Free Cash Flow | 56.66M | 19.92M | 26.53M | -2.82M | 21.71M |
| Operating Cash Flow | 83.33M | 73.90M | 64.63M | 30.40M | 56.54M |
| Investing Cash Flow | -73.60M | -77.19M | -52.09M | -24.57M | -60.59M |
| Financing Cash Flow | -2.51M | 16.81M | -10.94M | -7.73M | 6.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | C$277.52M | 11.24 | 18.49% | 5.06% | 1.01% | 6.68% | |
68 Neutral | C$533.98M | 10.65 | 9.61% | 1.50% | -12.81% | -31.89% | |
66 Neutral | C$510.44M | 10.56 | 17.19% | ― | -4.02% | 34.29% | |
64 Neutral | C$484.51M | 15.15 | 9.56% | 1.03% | 6.01% | -41.56% | |
64 Neutral | C$522.04M | 188.91 | 9.68% | ― | 32.31% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
43 Neutral | C$491.71M | 34.08 | 18.07% | ― | -26.93% | 84.17% |