| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.48B | 1.29B | 1.16B | 1.21B | 1.18B |
| Gross Profit | 793.40M | 831.61M | 714.41M | 700.49M | 689.86M |
| EBITDA | 348.69M | 731.66M | 237.02M | 674.08M | 675.34M |
| Net Income | 69.30M | 473.46M | 38.80M | 236.77M | 598.39M |
Balance Sheet | |||||
| Total Assets | 14.89B | 15.47B | 14.84B | 15.10B | 15.18B |
| Cash, Cash Equivalents and Short-Term Investments | 157.34M | 190.24M | 128.44M | 86.23M | 77.76M |
| Total Debt | 7.20B | 7.35B | 6.90B | 6.78B | 6.71B |
| Total Liabilities | 7.74B | 7.91B | 7.40B | 7.37B | 7.27B |
| Stockholders Equity | 7.16B | 7.56B | 7.44B | 7.73B | 7.91B |
Cash Flow | |||||
| Free Cash Flow | 181.03M | 81.34M | -5.48M | 113.15M | 26.52M |
| Operating Cash Flow | 434.07M | 378.28M | 385.52M | 506.12M | 490.40M |
| Investing Cash Flow | 41.11M | -360.77M | -200.15M | -79.69M | 94.39M |
| Financing Cash Flow | -520.38M | 48.49M | -147.37M | -417.97M | -745.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | C$2.28B | 12.12 | 7.79% | 5.52% | 25.61% | 162.10% | |
74 Outperform | C$4.95B | 10.78 | 7.00% | 7.22% | -1.84% | 48.17% | |
73 Outperform | C$4.31B | 8.51 | 15.35% | 5.74% | 4.54% | 19.18% | |
71 Outperform | C$495.85M | 9.29 | 10.53% | 6.56% | 3.46% | 135.29% | |
69 Neutral | C$5.01B | 11.88 | 24.22% | 4.71% | 0.35% | 399.29% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | C$6.41B | 10.76 | 0.96% | 6.21% | 7.21% | -3.13% |