| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 652.57M | 504.62M | 410.97M | 380.06M | 253.98M |
| Gross Profit | 373.42M | 292.04M | 233.63M | 211.79M | 141.59M |
| EBITDA | 319.87M | 164.61M | 206.87M | 187.81M | 130.92M |
| Net Income | 183.19M | 79.47M | 102.27M | -12.08M | 354.57M |
Balance Sheet | |||||
| Total Assets | 5.28B | 4.27B | 3.90B | 3.20B | 3.25B |
| Cash, Cash Equivalents and Short-Term Investments | 34.29M | 114.77M | 44.32M | 10.95M | 5.64M |
| Total Debt | 2.19B | 1.71B | 1.48B | 1.01B | 558.42M |
| Total Liabilities | 2.75B | 2.11B | 1.80B | 1.11B | 1.06B |
| Stockholders Equity | 2.53B | 2.16B | 2.10B | 2.09B | 2.19B |
Cash Flow | |||||
| Free Cash Flow | 225.07M | 151.57M | 163.35M | 163.39M | -101.04M |
| Operating Cash Flow | 225.73M | 168.32M | 166.37M | 164.31M | -76.17M |
| Investing Cash Flow | -669.43M | -369.25M | -467.52M | -112.61M | -46.09M |
| Financing Cash Flow | 463.21M | 171.38M | 334.52M | -46.38M | 112.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | C$2.01B | 10.72 | 6.52% | 5.52% | 26.88% | 77.26% | |
74 Outperform | C$2.94B | 24.31 | 6.29% | 5.82% | 6.32% | ― | |
74 Outperform | C$472.66M | 8.66 | 10.04% | 6.56% | 4.53% | 197.86% | |
73 Outperform | C$4.37B | 3.77 | 25.30% | 4.71% | -0.83% | -28.93% | |
71 Outperform | C$4.55B | 18.23 | 4.85% | 7.22% | 0.48% | 96.32% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
55 Neutral | C$5.52B | 79.85 | 0.92% | 6.21% | 22.22% | -71.38% |