| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 896.40M | 1.29B | 1.17B | 1.31B | 900.20M |
| Gross Profit | 375.77M | 549.07M | 889.83M | 1.11B | 728.57M |
| EBITDA | 458.06M | 529.40M | 659.18M | 957.67M | 628.62M |
| Net Income | 259.55M | 60.68M | 459.31M | 611.37M | 303.11M |
Balance Sheet | |||||
| Total Assets | 2.34B | 2.16B | 2.42B | 2.31B | 1.78B |
| Cash, Cash Equivalents and Short-Term Investments | 108.64M | 98.02M | 140.35M | 419.00M | 378.34M |
| Total Debt | 42.07M | 64.62M | 95.74M | 6.08M | 4.51M |
| Total Liabilities | 387.45M | 323.74M | 459.90M | 599.38M | 390.53M |
| Stockholders Equity | 1.95B | 1.83B | 1.96B | 1.71B | 1.39B |
Cash Flow | |||||
| Free Cash Flow | 228.09M | 343.89M | 26.11M | 453.36M | 322.15M |
| Operating Cash Flow | 432.19M | 569.91M | 376.47M | 983.60M | 534.30M |
| Investing Cash Flow | -309.36M | -392.24M | -535.51M | -638.10M | -229.04M |
| Financing Cash Flow | -165.72M | -214.90M | -130.63M | -291.98M | -252.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | C$2.60B | 5.03 | 5.77% | 8.48% | -20.07% | -53.33% | |
70 Outperform | C$1.90B | -11.67 | 8.46% | 8.25% | -9.30% | -26.09% | |
66 Neutral | $1.88B | 24.19 | 5.22% | ― | 9.92% | 2.74% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | C$3.03B | -2.69 | -24.89% | 4.60% | -2.32% | 70.14% | |
62 Neutral | $2.45B | 20.51 | 11.57% | ― | 17.31% | -75.56% | |
54 Neutral | C$1.96B | 36.95 | 3.19% | ― | 27.84% | 28.87% |
Parex Resources has agreed to acquire Frontera Energy’s Colombian exploration and production business, Frontera Petroleum International Holdings B.V., for US$500 million in cash, the assumption of US$225 million of net debt, and a contingent US$25 million payment. The deal, which replaces a terminated arrangement between Frontera and GeoPark and remains subject to shareholder and court approvals, would add 17 Colombian blocks with about 37,000 boe/d of production and substantial reserves at a lower cost per flowing barrel than Parex’s current valuation.
On completion, Parex expects to become the largest independent Colombia-focused upstream producer, with pro forma 2026 output projected at 80,000 to 88,000 boe/d and immediate accretion to funds flow and free funds flow per share. Management highlights meaningful cost and portfolio synergies, increased free funds flow to fund growth and debt reduction, and additional upside in key fields such as Quifa and gas-focused blocks VIM-1 and El Dificil in a strengthening Colombian gas market.
The most recent analyst rating on (TSE:PXT) stock is a Buy with a C$26.00 price target. To see the full list of analyst forecasts on Parex Resources stock, see the TSE:PXT Stock Forecast page.
Parex Resources reported solid 2025 financial and operating performance, generating $455 million in funds flow from operations and $145 million in free funds flow, while averaging 44,701 boe/d and meeting its annual production guidance. The company also declared a Q1 2026 dividend of C$0.385 per share, underscoring its continued focus on shareholder returns alongside disciplined capital spending.
The company strengthened its reserve base, fully replacing 2025 production with PDP and 1P reserve replacement of 106% and 2P of 152%, increasing reserves per share and delivering recycle ratios of 2.0x or higher. Strategic moves, including acquiring the remaining interest in LLA-32, progressing waterflood and polymer projects at core fields, expanding activity in Putumayo, and forming a strategic alliance with Ecopetrol in the Llanos Foothills, are expected to enhance long-term growth and reinforce its competitive position in Colombia.
The most recent analyst rating on (TSE:PXT) stock is a Buy with a C$24.00 price target. To see the full list of analyst forecasts on Parex Resources stock, see the TSE:PXT Stock Forecast page.
Parex Resources has tabled an all-cash US$500 million offer, plus assumed debt and a US$25 million contingent payment, to acquire Frontera Energy’s Colombian upstream assets, topping the consideration under Frontera’s existing acquisition agreement by US$125 million. Management argues that the premium bid would create the largest independent Colombia-focused energy company, promising greater scale, capital efficiency and free cash flow, potentially reshaping the country’s independent oil and gas landscape and unlocking immediate value for shareholders of both firms if accepted.
The proposal leverages Parex’s existing partnership with Frontera at the VIM-1 block, which the company says provides insight into the quality of the assets and personnel it seeks to acquire. By consolidating the two portfolios, Parex aims to reinforce its Colombia-centric growth strategy and establish a more resilient long-term platform, positioning itself as a leading consolidator in the market as competition for quality Colombian upstream resources intensifies.
The most recent analyst rating on (TSE:PXT) stock is a Buy with a C$24.00 price target. To see the full list of analyst forecasts on Parex Resources stock, see the TSE:PXT Stock Forecast page.
Parex Resources has moved to assert greater influence at GeoPark by nominating six independent director candidates for election to GeoPark’s board at the 2026 annual shareholder meeting, leveraging its roughly 11.8% ownership stake. The nominees are veteran energy executives and directors, including former CEOs, CFOs and investment banking leaders with extensive oil and gas and capital markets experience.
The move follows Parex’s late-2025 proposal to acquire GeoPark and is framed as a push to ensure all strategic options to maximize shareholder value are objectively assessed. By backing a slate of seasoned, arms-length candidates and retaining major financial and legal advisers, Parex is signalling a more activist posture that could reshape GeoPark’s governance and strategic direction, with potential implications for future transactions and capital allocation.
The most recent analyst rating on (TSE:PXT) stock is a Hold with a C$22.00 price target. To see the full list of analyst forecasts on Parex Resources stock, see the TSE:PXT Stock Forecast page.
Parex Resources reported a strong operational finish to 2025, with fourth-quarter average production rising 11% quarter-over-quarter to 48,606 boe/d, driven by new wells at its LLA-32 and LLA-74 blocks and supported by ongoing drilling activity in the Putumayo Basin and at Capachos. The company also disclosed that its Guapo-1 exploration well on the VIM-1 block, drilled to approximately 15,000 feet at a net cost of about $12 million, has been deemed non-commercial and abandoned, underscoring both the ongoing exploration risk in its Colombian portfolio and the importance of its producing assets in sustaining volumes and funding future programs.
The most recent analyst rating on (TSE:PXT) stock is a Hold with a C$20.00 price target. To see the full list of analyst forecasts on Parex Resources stock, see the TSE:PXT Stock Forecast page.