| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 431.48M | 431.48M | 395.92M | 448.50M | 458.22M | 442.34M |
| Gross Profit | 78.52M | 78.52M | 343.92M | 217.88M | 370.90M | 364.35M |
| EBITDA | -19.64M | -19.64M | 6.03M | -16.27M | -23.37M | 85.09M |
| Net Income | -77.25M | -77.25M | -49.66M | -72.57M | -110.13M | 3.32M |
Balance Sheet | ||||||
| Total Assets | 128.03M | 128.03M | 148.92M | 169.38M | 211.38M | 276.20M |
| Cash, Cash Equivalents and Short-Term Investments | 3.28M | 3.28M | 2.45M | 6.19M | 12.06M | 62.00M |
| Total Debt | 409.48M | 409.48M | 379.76M | 342.90M | 309.97M | 296.95M |
| Total Liabilities | 527.01M | 527.01M | 470.75M | 441.68M | 412.61M | 415.91M |
| Stockholders Equity | -398.99M | -398.99M | -321.82M | -272.31M | -201.23M | -139.71M |
Cash Flow | ||||||
| Free Cash Flow | 10.08M | 11.24M | -18.87M | -24.70M | -24.42M | 36.10M |
| Operating Cash Flow | 12.01M | 12.01M | -17.01M | -23.41M | -21.46M | 39.02M |
| Investing Cash Flow | 5.95M | 5.95M | 3.26M | 28.17M | -6.85M | 11.94M |
| Financing Cash Flow | -17.14M | -17.14M | 10.01M | -10.63M | -21.62M | -38.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | C$948.54M | 18.29 | 19.09% | 2.22% | 12.69% | ― | |
69 Neutral | C$157.54M | 11.76 | 23.61% | 8.73% | -7.80% | -58.83% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
54 Neutral | C$24.20M | -1.37 | -5.50% | ― | -6.56% | 46.49% | |
51 Neutral | C$25.57M | -1.41 | -47.89% | ― | -3.78% | 78.12% | |
41 Neutral | C$99.06M | -1.28 | ― | ― | 8.98% | -55.35% | |
40 Underperform | C$6.98M | -0.02 | ― | ― | -11.27% | 57.50% |