| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 423.41M | 395.92M | 448.50M | 458.22M | 442.34M | 508.41M |
| Gross Profit | 369.43M | 343.92M | 217.88M | 370.90M | 364.35M | 421.70M |
| EBITDA | 22.03M | 6.03M | -16.27M | -23.37M | 85.09M | 65.30M |
| Net Income | -35.64M | -49.66M | -72.57M | -110.13M | 3.32M | -46.78M |
Balance Sheet | ||||||
| Total Assets | 142.08M | 148.92M | 169.38M | 211.38M | 276.20M | 336.88M |
| Cash, Cash Equivalents and Short-Term Investments | 3.26M | 2.45M | 6.19M | 12.06M | 62.00M | 49.80M |
| Total Debt | 386.10M | 379.76M | 342.90M | 309.97M | 296.95M | 319.97M |
| Total Liabilities | 496.31M | 470.75M | 441.68M | 412.61M | 415.91M | 501.10M |
| Stockholders Equity | -354.23M | -321.82M | -272.31M | -201.23M | -139.71M | -164.22M |
Cash Flow | ||||||
| Free Cash Flow | 3.67M | -18.87M | -24.70M | -24.42M | 36.10M | 41.76M |
| Operating Cash Flow | 6.02M | -17.01M | -23.41M | -21.46M | 39.02M | 44.83M |
| Investing Cash Flow | 8.23M | 3.26M | 28.17M | -6.85M | 11.94M | 422.00K |
| Financing Cash Flow | -12.51M | 10.01M | -10.63M | -21.62M | -38.76M | -10.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | C$776.33M | 16.92 | 17.21% | 2.65% | 10.68% | ― | |
63 Neutral | $154.65M | 9.88 | 28.37% | 8.70% | -8.13% | -53.95% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
54 Neutral | C$25.92M | -1.42 | -5.50% | ― | -6.56% | 46.49% | |
45 Neutral | C$20.98M | -0.80 | -47.89% | ― | -3.78% | 78.12% | |
41 Neutral | $99.06M | -2.78 | ― | ― | 4.79% | 38.25% | |
41 Neutral | $7.98M | -0.02 | ― | ― | -11.27% | 57.50% |