| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 194.90M | 198.88M | 214.83M | 239.43M | 268.28M | 287.65M |
| Gross Profit | 109.43M | 186.56M | 50.84M | 76.86M | 96.57M | 102.00M |
| EBITDA | 34.45M | 43.04M | 50.34M | 77.09M | 95.23M | 89.62M |
| Net Income | 17.22M | 18.11M | 24.98M | 47.40M | 73.43M | 70.64M |
Balance Sheet | ||||||
| Total Assets | 146.57M | 162.59M | 163.87M | 167.51M | 207.30M | 305.23M |
| Cash, Cash Equivalents and Short-Term Investments | 58.39M | 65.17M | 46.46M | 23.23M | 45.61M | 125.04M |
| Total Debt | 35.18M | 36.13M | 39.94M | 43.91M | 47.13M | 49.88M |
| Total Liabilities | 86.70M | 110.75M | 110.07M | 125.26M | 141.52M | 189.10M |
| Stockholders Equity | 59.87M | 51.84M | 53.80M | 42.26M | 65.78M | 116.13M |
Cash Flow | ||||||
| Free Cash Flow | 26.50M | 33.54M | 36.54M | 42.81M | 44.50M | 99.50M |
| Operating Cash Flow | 29.22M | 35.05M | 39.02M | 46.77M | 49.50M | 104.58M |
| Investing Cash Flow | 691.00K | 713.00K | -513.00K | -2.50M | -3.67M | -4.48M |
| Financing Cash Flow | -17.24M | -17.28M | -17.54M | -64.94M | -125.49M | -130.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | C$47.17M | 3.52 | 54.45% | ― | -22.28% | -27.98% | |
69 Neutral | C$169.92M | 9.73 | 23.61% | 8.77% | -7.49% | -20.45% | |
63 Neutral | C$44.32M | 4.97 | -63.79% | ― | -3.44% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | C$57.83M | -4.67 | -11.51% | ― | -17.70% | -458.96% | |
46 Neutral | C$92.62M | -1.73 | 19.06% | ― | 4.13% | 9.65% |