| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 198.88M | 214.83M | 239.43M | 268.28M | 287.65M |
| Gross Profit | 186.56M | 50.84M | 76.86M | 96.57M | 102.00M |
| EBITDA | 43.04M | 50.34M | 77.09M | 95.23M | 89.62M |
| Net Income | 18.11M | 24.98M | 47.40M | 73.43M | 70.64M |
Balance Sheet | |||||
| Total Assets | 162.59M | 163.87M | 167.51M | 207.30M | 305.23M |
| Cash, Cash Equivalents and Short-Term Investments | 62.68M | 46.46M | 23.23M | 45.61M | 125.04M |
| Total Debt | 68.33M | 39.94M | 43.91M | 47.13M | 49.88M |
| Total Liabilities | 110.75M | 110.07M | 125.26M | 141.52M | 189.10M |
| Stockholders Equity | 51.84M | 53.80M | 42.26M | 65.78M | 116.13M |
Cash Flow | |||||
| Free Cash Flow | 33.54M | 36.54M | 42.81M | 44.50M | 99.50M |
| Operating Cash Flow | 35.05M | 39.02M | 46.77M | 49.50M | 104.58M |
| Investing Cash Flow | 713.00K | -513.00K | -2.50M | -3.67M | -4.48M |
| Financing Cash Flow | -17.28M | -17.54M | -64.94M | -125.49M | -130.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | C$168.13M | 8.29 | 23.61% | 8.77% | -7.80% | -58.83% | |
67 Neutral | C$88.70M | 10.57 | 72.44% | ― | 50.79% | 213.45% | |
62 Neutral | C$44.58M | 5.11 | -63.79% | ― | -3.78% | 78.12% | |
61 Neutral | C$62.87M | -6.14 | -10.35% | ― | -4.04% | -297.93% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
41 Neutral | C$94.57M | -1.22 | 19.06% | ― | 8.98% | -55.35% |