| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 59.16M | 69.05M | 60.90M | 80.49M | 65.76M |
| Gross Profit | -999.04K | 40.96M | 34.22M | 45.67M | 38.95M |
| EBITDA | 16.57M | 23.68M | 18.55M | 14.71M | 440.34K |
| Net Income | -8.16M | -15.86K | -4.95M | -24.77M | -12.26M |
Balance Sheet | |||||
| Total Assets | 132.10M | 132.41M | 152.95M | 177.56M | 217.03M |
| Cash, Cash Equivalents and Short-Term Investments | 16.51M | 5.19M | 6.02M | 8.77M | 20.49M |
| Total Debt | 45.54M | 40.82M | 61.52M | 61.64M | 84.06M |
| Total Liabilities | 56.96M | 49.72M | 72.27M | 96.06M | 120.79M |
| Stockholders Equity | 75.14M | 82.69M | 80.69M | 81.50M | 96.24M |
Cash Flow | |||||
| Free Cash Flow | 17.53M | 22.61M | 13.25M | 10.92M | -4.09M |
| Operating Cash Flow | 18.87M | 24.77M | 15.51M | 20.64M | 19.60M |
| Investing Cash Flow | -11.08M | -2.13M | -17.07M | -9.66M | -87.76M |
| Financing Cash Flow | 3.66M | -23.38M | -1.13M | -22.47M | 84.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | C$88.70M | 10.57 | 72.44% | ― | 50.79% | 213.45% | |
62 Neutral | C$41.70M | 5.11 | -63.79% | ― | -3.78% | 78.12% | |
61 Neutral | C$64.82M | -6.14 | -10.35% | ― | -4.04% | -297.93% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
50 Neutral | C$267.07M | -224.02 | ― | ― | 16.65% | 1.41% | |
41 Neutral | C$5.57M | 0.40 | -183.15% | ― | -53.67% | -127.21% |