| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 56.19M | 59.16M | 69.05M | 60.90M | 80.49M | 65.76M |
| Gross Profit | 25.81M | -999.04K | 40.96M | 34.22M | 45.67M | 38.95M |
| EBITDA | 15.42M | 16.57M | 23.68M | 18.55M | 14.71M | 440.34K |
| Net Income | -8.73M | -8.16M | -15.86K | -4.95M | -24.77M | -12.26M |
Balance Sheet | ||||||
| Total Assets | 130.19M | 132.10M | 132.41M | 152.95M | 177.56M | 217.03M |
| Cash, Cash Equivalents and Short-Term Investments | 19.76M | 16.51M | 5.19M | 6.02M | 8.77M | 20.49M |
| Total Debt | 45.54M | 45.54M | 40.82M | 61.52M | 61.64M | 84.06M |
| Total Liabilities | 57.53M | 56.96M | 49.72M | 72.27M | 96.06M | 120.79M |
| Stockholders Equity | 72.67M | 75.14M | 82.69M | 80.69M | 81.50M | 96.24M |
Cash Flow | ||||||
| Free Cash Flow | 18.03M | 17.53M | 22.61M | 13.25M | 10.92M | -4.09M |
| Operating Cash Flow | 19.14M | 18.87M | 24.77M | 15.51M | 20.64M | 19.60M |
| Investing Cash Flow | -5.22M | -11.08M | -2.13M | -17.07M | -9.66M | -87.76M |
| Financing Cash Flow | 674.78K | 3.66M | -23.38M | -1.13M | -22.47M | 84.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | C$47.37M | 3.63 | 54.45% | ― | -22.28% | -27.98% | |
63 Neutral | C$44.58M | 4.97 | -63.79% | ― | -3.44% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | C$62.87M | -5.22 | -11.51% | ― | -17.70% | -458.96% | |
51 Neutral | C$292.43M | 0.73 | -3531.06% | ― | -14.24% | ― | |
48 Neutral | C$9.55M | -0.24 | -183.15% | ― | -43.30% | 60.36% |