Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 69.05M | $ 60.90M | $ 80.49M | $ 65.76M | $ 56.92M |
Gross Profit | $ 69.05M | $ 34.22M | $ 45.67M | $ 38.95M | $ 35.46M |
Operating Income | $ 7.32M | $ -2.99M | $ -20.29M | $ -6.76M | $ 3.58M |
EBITDA | $ 23.68M | $ 18.55M | $ 14.71M | $ 440.34K | $ 8.54M |
Net Income | $ -15.86K | $ -4.95M | $ -24.77M | $ -12.26M | $ -1.51M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.19M | $ 6.02M | $ 8.77M | $ 20.49M | $ 4.60M |
Total Assets | $ 132.41M | $ 152.95M | $ 177.56M | $ 217.03M | $ 87.68M |
Total Debt | $ 40.82M | $ 61.52M | $ 61.64M | $ 84.06M | $ 104.70M |
Net Debt | $ 35.63M | $ 55.51M | $ 52.87M | $ 63.56M | $ 100.10M |
Total Liabilities | $ 49.72M | $ 72.27M | $ 96.06M | $ 120.79M | $ 110.23M |
Stockholders' Equity | $ 82.69M | $ 80.69M | $ 81.50M | $ 96.24M | $ -22.54M |
Cash Flow | |||||
Free Cash Flow | $ 22.61M | $ 13.25M | $ 10.92M | $ -4.09M | $ 9.39M |
Operating Cash Flow | $ 24.77M | $ 15.51M | $ 20.64M | $ 19.60M | $ 14.10M |
Investing Cash Flow | $ -2.13M | $ -17.07M | $ -9.66M | $ -87.76M | $ -3.45M |
Financing Cash Flow | $ -23.38M | $ -1.13M | $ -22.47M | $ 84.40M | $ -11.19M |