OverActive Media Corp (TSE:OAM)
:OAM
Top Page
OverActive Media Corp
(OAM)
Select Model
Select Model
Rating:48Neutral
Price Target:
C$0.26
▲(0.77% Upside)
Action:ReiteratedDate:12/25/25
The score is primarily constrained by weak profitability (negative margins/ROE) and negative operating cash flow, despite low leverage and improved free cash flow. Technicals add pressure with the stock trading below major moving averages and a negative MACD, while valuation is hard to support due to losses (negative P/E) and no dividend yield.
Positive Factors
Revenue Growth
Consistent revenue growth, albeit modest, indicates a stable business model and potential for market expansion in the esports sector.
Negative Factors
Negative Profit Margins
Persistently negative profit margins highlight ongoing challenges in achieving profitability, which could hinder long-term financial health.
Read all positive and negative factors
Positive Factors
Negative Factors
Revenue Growth
Consistent revenue growth, albeit modest, indicates a stable business model and potential for market expansion in the esports sector.
Read all positive factors
OverActive Media Corp (OAM) vs. iShares MSCI Canada ETF (EWC)
Market Cap
C$24.71M
Dividend YieldN/A
Average Volume (3M)20.20K
Price to Earnings (P/E)―
Beta (1Y)0.68
Revenue Growth45.36%
EPS Growth-200.67%
CountryCA
Employees87
SectorServices
Sector StrengthN/A
IndustryEntertainment
Share Statistics
EPS (TTM)-0.03
Shares Outstanding130,029,270
10 Day Avg. Volume9,645
30 Day Avg. Volume20,200
Financial Highlights & Ratios
PEG Ratio0.49
Price to Book (P/B)0.57
Price to Sales (P/S)1.09
P/FCF Ratio-3.39
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
OverActive Media Corp Business Overview & Revenue Model
Company Description
OverActive Media Corp. operates as a media, sports, and entertainment company. The company operates in two segments, Team Operations and Business Operations. It has operations in Madrid, Spain and Berlin, Germany. OverActive Media Corp. is headqua...
How the Company Makes Money
OverActive Media generates revenue through multiple streams, primarily including sponsorships and partnerships, media rights, merchandise sales, and ticket sales for live events. The company collaborates with brands and advertisers to create spons...
OverActive Media Corp Earnings Call Summary
Earnings Call Date:Aug 20, 2025
(Q2-2025)
| % Change Since: |
Next Earnings Date:Apr 29, 2026
Earnings Call Sentiment Positive
OverActive Media's Q2 2025 earnings call presented several positive developments, including significant revenue growth, successful event execution, and strategic launches and partnerships. Despite challenges in gross margin and adjusted EBITDA loss, the company demonstrated strong cost control and promising future prospects with the introduction of ActiveVoices and new revenue streams.Positive Updates
Strong Revenue Growth
Revenue grew 26% year over year to $8.36 million and is up 30% year to date to $13.36 million.
Negative Updates
Decline in Gross Margin
Gross margin decreased to 48% from 62% last year, reflecting a first-half mix weighted towards Events and Agencies.
Read all updates
Q2-2025 Updates
Positive
Negative
Strong Revenue Growth
Revenue grew 26% year over year to $8.36 million and is up 30% year to date to $13.36 million.
Read all positive updates
Company Guidance
During OverActive Media's 2025 Second Quarter Conference Call, key financial metrics and strategic initiatives were highlighted. Revenue increased by 26% year-over-year to $8.36 million, with a year-to-date growth of 30% to $13.36 million. Operating expenses were reduced by 11% to $5.38 million, demonstrating effective cost control. The gross profit was reported at $4 million with a 48% gross margin, down from 62% the previous year, due to a first-half focus on Events and Agencies. Adjusted EBITDA showed an improved loss of $1.02 million compared to $1.23 million last year. The company ended the quarter with $5.1 million in cash and positive working capital. Notable events included the successful execution of LEC on the Road in Madrid and the CDL Championship Weekend in Canada, which drove significant audience growth. Looking forward, OverActive Media expects high-margin revenues from League share, digital merchandise, and the Esports World Cup to enhance profitability. They also introduced ActiveVoices, an AI-powered language localization platform, which is anticipated to become a high-margin, recurring revenue stream. The company aims to convert their North American sponsorship pipeline and expand recurring revenue streams as they continue to invest in high-return opportunities.OverActive Media Corp Financial Statement Overview
Summary
Income Statement
45
Neutral
Balance Sheet
55
Neutral
Cash Flow
50
Neutral
| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Jun 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 31.06M | 27.01M | 15.70M | 14.16M | 14.20M | 8.38M |
| Gross Profit | 1.57M | -4.23M | -3.37M | -10.16M | 14.20M | 8.38M |
| EBITDA | -6.41M | 4.16M | -5.79M | -36.35M | -13.54M | 17.61M |
| Net Income | -11.31M | -629.00K | -12.52M | -36.92M | -19.40M | -6.26M |
Balance Sheet | ||||||
| Total Assets | 67.27M | 72.87M | 69.48M | 87.64M | 135.46M | 115.29M |
| Cash, Cash Equivalents and Short-Term Investments | 2.37M | 6.85M | 13.93M | 13.56M | 29.58M | 5.58M |
| Total Debt | 3.24M | 5.29M | 22.56M | 1.88M | 2.56M | 4.01M |
| Total Liabilities | 21.11M | 21.27M | 34.10M | 40.18M | 53.54M | 54.01M |
| Stockholders Equity | 46.17M | 51.60M | 35.37M | 47.46M | 81.92M | 61.28M |
Cash Flow | ||||||
| Free Cash Flow | -3.50M | -8.69M | -5.56M | -12.88M | -12.34M | -5.50M |
| Operating Cash Flow | -2.52M | -7.66M | -5.38M | -11.51M | -10.77M | -4.46M |
| Investing Cash Flow | -846.00K | 3.34M | 6.89M | -1.69M | -1.11M | -4.31M |
| Financing Cash Flow | -2.49M | -2.27M | -1.66M | -3.11M | 35.69M | 4.22M |
OverActive Media Corp Technical Analysis
Negative
0.26
Price Trends
0.21
Negative
0.25
Negative
0.28
Negative
Market Momentum
>-0.01
Negative
43.93
Neutral
33.33
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For TSE:OAM, the sentiment is Negative. The current price of 0.26 is above the 20-day moving average (MA) of 0.20, above the 50-day MA of 0.21, and below the 200-day MA of 0.28, indicating a bearish trend. The MACD of >-0.01 indicates Negative momentum. The RSI at 43.93 is Neutral, neither overbought nor oversold. The STOCH value of 33.33 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for TSE:OAM.
OverActive Media Corp Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
48 Neutral | C$24.71M | -2.58 | -22.90% | ― | 45.36% | -200.67% | |
43 Neutral | C$11.94M | -1.28 | -26.90% | ― | -6.22% | -439.10% | |
41 Neutral | C$6.37M | 0.40 | -183.15% | ― | -53.67% | -127.21% | |
41 Neutral | C$9.56M | -1.71 | ― | ― | -3.78% | 88.40% |
* Services Sector Average
TSE:OAM
OverActive Media Corp
0.19
-0.03
-13.64%
TSE:EPY
ePlay Digital
0.01
0.00
0.00%
TSE:EGLX
Enthusiast Gaming Holdings
0.04
-0.02
-33.33%
TSE:EAGR
Leaf Mobile Inc
0.16
-0.23
-59.74%
TSE:TGS.H
TGS Esports Inc
0.06
0.00
0.00%
TSE:VRTS
Wondr Gaming Corp
0.01
>-0.01
-33.33%
OverActive Media Corp Corporate Events
Business Operations and StrategyPrivate Placements and Financing
OverActive Media Launches $3 Million Private Placement to Strengthen Working Capital
Positive
Dec 30, 2025
OverActive Media Corp. has launched a non-brokered private placement of up to 10 million units at $0.30 per unit, targeting gross proceeds of up to $3 million to bolster general working capital, with each unit comprising one common share and a war...
Business Operations and Strategy
OverActive Media’s ActiveVoices Secures Major Localization Agreement
Positive
Dec 10, 2025
OverActive Media Corp’s ActiveVoices division has entered a multi-year agreement with a major UK-based media rights company to provide multi-language dubbing and localization services. This partnership positions ActiveVoices as a key player ...
Business Operations and StrategyFinancial DisclosuresProduct-Related Announcements
OverActive Media Reports Q3 Growth and Launches New Platform
Positive
Nov 25, 2025
OverActive Media Corp reported a 14% increase in Q3 2025 revenue and a 3% decrease in operating expenses, reflecting the company’s strategic focus on scaling its commercial operations and integrating acquisitions. The launch of ActiveVoices,...
Financial Disclosures
OverActive Media to Announce Q3 2025 Financial Results
Neutral
Nov 20, 2025
OverActive Media Corp. announced it will release its third quarter 2025 financial results on November 25, 2025, followed by a conference call on November 26, 2025. This announcement is significant for stakeholders as it provides insights into the ...
Business Operations and StrategyProduct-Related Announcements
OverActive Media’s ActiveVoices Platform Gains Momentum in Global Content Market
Positive
Nov 18, 2025
OverActive Media Corp announced the successful completion of an event showcasing its AI-powered platform, ActiveVoices, which is gaining traction in the global content market. The platform, which enables creators to localize and distribute content...
Business Operations and StrategyProduct-Related Announcements
OverActive Media Advances AI-Powered Global Content Platform
Positive
Nov 14, 2025
OverActive Media Corp. has announced the progress of its AI-powered global content distribution platform, ActiveVoices, which aims to eliminate language barriers for content creators. The platform uses AI to replicate creators’ voices across...
Business Operations and StrategyProduct-Related Announcements
OverActive Media Announces Investor Webinar to Discuss Strategic Growth
Positive
Nov 12, 2025
OverActive Media Corp. announced an investor webinar scheduled for November 19, 2025, where CEO Adam Adamou will discuss the company’s operational performance, strategic developments, and growth initiatives for 2026. The presentation will al...
Business Operations and StrategyDelistings and Listing Changes
OverActive Media Expands European Market Access with Börse Frankfurt Listing
Positive
Nov 11, 2025
OverActive Media Corp has listed its common shares on Börse Frankfurt, providing a euro-denominated access point for European investors. This move is designed to enhance accessibility for European investors through local brokerage platforms a...
Business Operations and Strategy
OverActive Media Extends Partnership with Bell Canada Through 2027
Positive
Oct 28, 2025
OverActive Media Corp. has extended its partnership with Bell Canada for two more years, continuing Bell’s exclusive telecom sponsorship in Canada until 2027. This renewal allows OverActive to leverage Bell’s technology to enhance its ...
Business Operations and StrategyProduct-Related Announcements
OverActive Media Rebrands to Toronto KOI, Uniting Global Esports Identity
Positive
Oct 23, 2025
OverActive Media Corp announced the rebranding of its Call of Duty franchise from Toronto Ultra to Toronto KOI, uniting its North American and European operations under the globally recognized KOI brand. This strategic move aims to enhance global ...
Business Operations and StrategyPrivate Placements and Financing
OverActive Media Upsizes Debt Financing to Bolster Operations
Neutral
Oct 17, 2025
OverActive Media Corp. announced an upsized debt financing, increasing its borrowing by an additional C$1,000,000 from an entity controlled by the Kimel family, totaling C$2,000,000. This financing move, which involves issuing 660,000 common share...
Business Operations and StrategyPrivate Placements and Financing
OverActive Media Secures C$1 Million Loan to Boost Growth
Positive
Oct 16, 2025
OverActive Media Corp. announced a debt financing plan involving a C$1,000,000 loan from its Chairman, Sheldon Pollack. The loan, secured by accounts receivable, will support the company’s growth strategy for its ActiveVoices platform, aimin...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.