| Dec 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 28.48M | C$ 27.01M | C$ 15.70M | C$ 14.16M | C$ 14.20M |
| Gross Profit | C$ -4.64M | C$ -4.23M | C$ -3.37M | C$ -10.16M | C$ 14.20M |
| Operating Income | C$ -9.12M | C$ -8.97M | C$ -8.81M | C$ -2.64M | C$ -13.10M |
| EBITDA | C$ -5.53M | C$ 4.16M | C$ -5.79M | C$ -36.35M | C$ -13.54M |
| Net Income | C$ -11.44M | C$ -629.00K | C$ -12.52M | C$ -36.92M | C$ -19.40M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 4.35M | C$ 6.85M | C$ 13.93M | C$ 13.56M | C$ 29.58M |
| Total Assets | C$ 65.81M | C$ 72.87M | C$ 69.48M | C$ 87.64M | C$ 135.46M |
| Total Debt | C$ 4.73M | C$ 5.29M | C$ 22.56M | C$ 1.88M | C$ 2.56M |
| Net Debt | C$ 375.00K | C$ -1.55M | C$ 8.63M | C$ -11.68M | C$ -27.02M |
| Total Liabilities | C$ 22.26M | C$ 21.27M | C$ 34.10M | C$ 40.18M | C$ 53.54M |
| Stockholders' Equity | C$ 43.55M | C$ 51.60M | C$ 35.37M | C$ 47.46M | C$ 81.92M |
| Cash Flow | |||||
| Free Cash Flow | C$ -2.42M | C$ -8.69M | C$ -5.56M | C$ -12.88M | C$ -12.34M |
| Operating Cash Flow | C$ -2.40M | C$ -7.66M | C$ -5.38M | C$ -11.51M | C$ -10.77M |
| Investing Cash Flow | C$ 51.00K | C$ 3.34M | C$ 6.89M | C$ -1.69M | C$ -1.11M |
| Financing Cash Flow | C$ 492.00K | C$ -2.27M | C$ -1.66M | C$ -3.11M | C$ 35.69M |