| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 538.94M | 539.02M | 532.23M | 545.20M | 594.41M | 622.83M |
| Gross Profit | 136.53M | 26.06M | 118.47M | 126.45M | 167.13M | 219.68M |
| EBITDA | 66.42M | 48.05M | 5.29M | -31.93M | 18.91M | 74.85M |
| Net Income | 30.82M | 14.79M | -19.34M | -47.89M | -9.68M | 30.50M |
Balance Sheet | ||||||
| Total Assets | 537.76M | 569.04M | 574.63M | 626.51M | 676.07M | 661.09M |
| Cash, Cash Equivalents and Short-Term Investments | 26.71M | 13.28M | 0.00 | 0.00 | -8.77M | 5.18M |
| Total Debt | 6.97M | 12.50M | 46.34M | 91.71M | 18.84M | 22.34M |
| Total Liabilities | 189.72M | 216.73M | 237.35M | 279.16M | 282.69M | 280.63M |
| Stockholders Equity | 348.04M | 352.31M | 337.27M | 347.35M | 393.38M | 379.25M |
Cash Flow | ||||||
| Free Cash Flow | 98.04M | 51.65M | 45.77M | -71.90M | 6.70M | 22.95M |
| Operating Cash Flow | 106.04M | 63.34M | 66.98M | -68.78M | 28.05M | 42.88M |
| Investing Cash Flow | -4.15M | -10.39M | -18.02M | -2.84M | -28.55M | -20.27M |
| Financing Cash Flow | -75.18M | -39.67M | -48.96M | 71.63M | -4.68M | -20.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | C$61.35M | -2.73 | 4.54% | ― | 3.10% | ― | |
71 Outperform | C$26.36B | 16.49 | 40.28% | 3.94% | 7.44% | 297.46% | |
71 Outperform | C$14.72B | 14.83 | 35.07% | 2.70% | 1.93% | 18.42% | |
67 Neutral | C$30.51B | 12.53 | 29.69% | 7.42% | 1.55% | 1496.64% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | C$596.70M | 9.19 | 9.64% | 5.98% | -4.10% | -2.14% | |
51 Neutral | C$266.81M | 0.17 | -3531.06% | ― | -14.24% | ― |