| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 431.48M | C$ 395.92M | C$ 448.50M | C$ 458.22M | C$ 442.34M |
| Gross Profit | C$ 78.52M | C$ 343.92M | C$ 217.88M | C$ 370.90M | C$ 364.35M |
| Operating Income | C$ 10.04M | C$ -12.84M | C$ -37.44M | C$ -8.30M | C$ 14.78M |
| EBITDA | C$ -19.64M | C$ 6.03M | C$ -16.27M | C$ -23.37M | C$ 85.09M |
| Net Income | C$ -77.25M | C$ -49.66M | C$ -72.57M | C$ -110.13M | C$ 3.32M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 3.28M | C$ 2.45M | C$ 6.19M | C$ 12.06M | C$ 62.00M |
| Total Assets | C$ 128.03M | C$ 148.92M | C$ 169.38M | C$ 211.38M | C$ 276.20M |
| Total Debt | C$ 409.48M | C$ 379.76M | C$ 342.90M | C$ 309.97M | C$ 296.95M |
| Net Debt | C$ 406.20M | C$ 377.30M | C$ 336.71M | C$ 297.91M | C$ 234.96M |
| Total Liabilities | C$ 527.01M | C$ 470.75M | C$ 441.68M | C$ 412.61M | C$ 415.91M |
| Stockholders' Equity | C$ -398.99M | C$ -321.82M | C$ -272.31M | C$ -201.23M | C$ -139.71M |
| Cash Flow | |||||
| Free Cash Flow | C$ 11.24M | C$ -18.87M | C$ -24.70M | C$ -24.42M | C$ 36.10M |
| Operating Cash Flow | C$ 12.01M | C$ -17.01M | C$ -23.41M | C$ -21.46M | C$ 39.02M |
| Investing Cash Flow | C$ 5.95M | C$ 3.26M | C$ 28.17M | C$ -6.85M | C$ 11.94M |
| Financing Cash Flow | C$ -17.14M | C$ 10.01M | C$ -10.63M | C$ -21.62M | C$ -38.76M |