| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.18B | 1.06B | 908.25M | 945.51M | 1.63B | 911.98M |
| Gross Profit | 617.43M | 395.02M | 421.22M | 424.58M | 1.07B | 575.60M |
| EBITDA | 989.15M | 746.56M | 849.88M | 778.10M | 872.94M | 517.66M |
| Net Income | 475.56M | 418.59M | 280.57M | 292.63M | 390.66M | 152.25M |
Balance Sheet | ||||||
| Total Assets | 5.52B | 5.46B | 5.51B | 5.51B | 4.01B | 3.78B |
| Cash, Cash Equivalents and Short-Term Investments | 58.65M | 51.06M | 13.63M | 37.18M | 11.90M | 5.72M |
| Total Debt | 1.09B | 1.18B | 1.36B | 1.40B | 864.52M | 1.07B |
| Total Liabilities | 2.53B | 2.61B | 2.81B | 2.79B | 1.95B | 2.02B |
| Stockholders Equity | 2.99B | 2.85B | 2.70B | 2.71B | 2.06B | 1.77B |
Cash Flow | ||||||
| Free Cash Flow | 389.26M | 384.13M | 215.49M | 233.84M | 304.92M | 92.82M |
| Operating Cash Flow | 909.30M | 857.48M | 672.36M | 644.87M | 811.78M | 457.87M |
| Investing Cash Flow | -481.09M | -452.45M | -432.24M | -1.15B | -516.91M | -351.43M |
| Financing Cash Flow | -423.92M | -367.60M | -263.66M | 527.27M | -288.68M | -110.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | C$5.49B | 8.13 | 16.78% | 5.77% | 29.94% | 57.11% | |
73 Outperform | C$5.95B | 29.25 | 12.23% | ― | -4.92% | -52.64% | |
66 Neutral | C$5.25B | -17.26 | -23.11% | 2.07% | -8.89% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | C$4.65B | 20.16 | 1.96% | 2.84% | -49.03% | -96.56% | |
60 Neutral | C$6.44B | 246.51 | -5.03% | 1.91% | -5.38% | -139.64% |