| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.35B | 1.31B | 1.44B | 1.20B | 1.50B | 1.02B |
| Gross Profit | 518.17M | 423.06M | 751.90M | 414.79M | 731.03M | 564.58M |
| EBITDA | 505.02M | 508.65M | 781.05M | 110.46M | 370.67M | 649.06M |
| Net Income | 219.39M | 245.11M | 467.74M | -51.22M | 572.27M | 457.61M |
Balance Sheet | ||||||
| Total Assets | 2.67B | 2.55B | 2.47B | 2.05B | 2.23B | 1.74B |
| Cash, Cash Equivalents and Short-Term Investments | 290.52M | 316.37M | 344.84M | 343.31M | 197.53M | 223.06M |
| Total Debt | 209.57M | 201.86M | 199.73M | 185.54M | 206.13M | 384.30M |
| Total Liabilities | 708.73M | 657.43M | 610.88M | 465.18M | 519.86M | 716.17M |
| Stockholders Equity | 1.85B | 1.77B | 1.75B | 1.58B | 1.71B | 1.03B |
Cash Flow | ||||||
| Free Cash Flow | 426.07M | 520.46M | 289.50M | 165.69M | 168.17M | 102.11M |
| Operating Cash Flow | 499.13M | 520.46M | 557.54M | 305.53M | 315.62M | 194.25M |
| Investing Cash Flow | -336.90M | -305.77M | -251.34M | 20.56M | -146.00M | 22.70M |
| Financing Cash Flow | -167.90M | -230.74M | -328.68M | -170.73M | -204.95M | -159.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | C$5.81B | 29.25 | 12.23% | ― | -4.92% | -52.64% | |
66 Neutral | C$5.27B | -17.26 | -23.11% | 2.07% | -8.89% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | C$4.74B | 20.16 | 1.96% | 2.84% | -49.03% | -96.56% | |
60 Neutral | C$6.28B | 246.51 | -5.03% | 1.91% | -5.38% | -139.64% | |
54 Neutral | C$4.32B | 60.26 | 2.73% | ― | -12.72% | -67.54% |