| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.43B | 1.44B | 1.20B | 1.50B | 1.02B | 464.65M |
| Gross Profit | 686.18M | 751.90M | 414.79M | 731.03M | 564.58M | 159.88M |
| EBITDA | 765.57M | 781.05M | 111.83M | 370.67M | 649.06M | -457.96M |
| Net Income | 461.93M | 467.74M | -51.22M | 572.27M | 457.61M | -720.71M |
Balance Sheet | ||||||
| Total Assets | 2.48B | 2.47B | 2.05B | 2.23B | 1.74B | 1.43B |
| Cash, Cash Equivalents and Short-Term Investments | 304.05M | 344.84M | 343.31M | 197.53M | 223.06M | 165.20M |
| Total Debt | 196.22M | 199.73M | 185.54M | 206.13M | 384.30M | 559.50M |
| Total Liabilities | 585.79M | 610.88M | 465.18M | 519.86M | 716.17M | 858.96M |
| Stockholders Equity | 1.77B | 1.75B | 1.58B | 1.71B | 1.03B | 567.02M |
Cash Flow | ||||||
| Free Cash Flow | 291.13M | 289.50M | 165.69M | 168.17M | 102.11M | -134.55M |
| Operating Cash Flow | 570.61M | 557.54M | 305.53M | 315.62M | 194.25M | -22.91M |
| Investing Cash Flow | -263.49M | -251.34M | 20.56M | -146.00M | 22.70M | -60.99M |
| Financing Cash Flow | -307.76M | -328.68M | -170.73M | -204.95M | -159.20M | -2.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $3.28B | 2.24 | 44.56% | 3.99% | -18.29% | 317.52% | |
| ― | $3.13B | 9.29 | 14.64% | ― | -9.78% | 5.12% | |
| ― | $3.31B | 7.61 | 27.01% | ― | 5.67% | 479.45% | |
| ― | $2.29B | 18.24 | 11.89% | 7.67% | -0.92% | -23.14% | |
| ― | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
| ― | $2.57B | 7.10 | 9.05% | 2.82% | -7.76% | ― | |
| ― | C$2.45B | 35.30 | 5.46% | ― | -17.88% | -67.55% |