| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 61.96K | 82.96K | 102.85K | 146.81K | 225.09K | 352.14K |
| Gross Profit | 54.85K | 63.88K | 80.64K | 116.00K | 177.75K | 187.31K |
| EBITDA | -1.05M | -947.00K | -1.57M | -1.35M | -8.34M | -1.64M |
| Net Income | -1.24M | -1.08M | -1.63M | -1.37M | -8.48M | -1.70M |
Balance Sheet | ||||||
| Total Assets | 17.07K | 29.33K | 241.50K | 578.81K | 610.60K | 563.85K |
| Cash, Cash Equivalents and Short-Term Investments | 4.86K | 9.19K | 214.34K | 496.69K | 456.26K | 89.86K |
| Total Debt | 2.10M | 1.52M | 1.10M | 322.31K | 30.81K | 27.45K |
| Total Liabilities | 4.19M | 3.29M | 2.43M | 1.14M | 1.05M | 562.01K |
| Stockholders Equity | -4.17M | -3.26M | -2.18M | -559.58K | -440.39K | 1.84K |
Cash Flow | ||||||
| Free Cash Flow | -599.24K | -496.55K | -1.01M | -1.49M | -825.80K | -958.28K |
| Operating Cash Flow | -599.24K | -496.55K | -1.01M | -1.49M | -825.80K | -903.28K |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 428.97K | -15.00K |
| Financing Cash Flow | 584.50K | 291.40K | 727.48K | 1.53M | 763.22K | 85.86K |