| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 198.61M | 195.17M | 138.55M | 117.44M | 79.87M | 73.33M |
| Gross Profit | 42.75M | -21.51M | 66.60M | -20.36M | 79.87M | 73.33M |
| EBITDA | 155.58M | 92.25M | -4.94M | 107.52M | 76.77M | 66.06M |
| Net Income | -49.55M | -51.35M | -3.36M | 91.50M | 11.60M | 21.56M |
Balance Sheet | ||||||
| Total Assets | 919.40M | 941.10M | 984.87M | 833.16M | 633.42M | 436.69M |
| Cash, Cash Equivalents and Short-Term Investments | 52.71M | 42.35M | 36.50M | 62.84M | 36.69M | 61.71M |
| Total Debt | 457.56M | 482.06M | 432.12M | 145.48M | 244.99M | 43.92M |
| Total Liabilities | 484.34M | 503.32M | 457.34M | 273.46M | 261.08M | 57.71M |
| Stockholders Equity | 435.06M | 437.78M | 527.53M | 561.50M | 372.34M | 378.99M |
Cash Flow | ||||||
| Free Cash Flow | 9.94M | -11.42M | -129.84M | -313.90M | -197.03M | -232.46M |
| Operating Cash Flow | 88.88M | 78.11M | 155.41M | 76.38M | 77.47M | 91.86M |
| Investing Cash Flow | -67.68M | -81.64M | -293.31M | -128.81M | -273.67M | -372.33M |
| Financing Cash Flow | -24.24M | 9.56M | 111.56M | 78.57M | 171.17M | 342.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | C$2.21B | 23.97 | 6.59% | ― | 4.14% | 146.77% | |
65 Neutral | C$3.63B | 6.09 | -12.61% | ― | -2.25% | 55.22% | |
59 Neutral | C$2.10B | 114.35 | -6.88% | ― | -2.05% | 52.34% | |
55 Neutral | C$914.92M | -124.88 | -10.93% | 3.56% | 6.89% | -3468.85% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | C$2.17B | -5.59 | -33.23% | ― | -6.05% | 25.65% | |
46 Neutral | C$563.64M | -6.31 | -35.26% | ― | -9.65% | -55.41% |