Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 138.55M | $ 217.98M | $ 79.87M | $ 73.33M | $ 0.00 |
Gross Profit | $ 138.55M | $ 166.28M | $ 79.87M | $ 73.33M | $ 0.00 |
Operating Income | $ 0.00 | $ 92.40M | $ 18.23M | $ 21.56M | $ -2.17K |
EBITDA | $ 0.00 | $ 92.00K | $ 78.10M | $ 66.28M | $ 0.00 |
Net Income | $ -3.36M | $ 91.50M | $ 4.97M | $ 21.56M | $ -2.17K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 36.50M | $ 62.84M | $ 36.69M | $ 61.71M | $ 10.00 |
Total Assets | $ 984.87M | $ 833.16M | $ 633.42M | $ 436.69M | $ 10.00 |
Total Debt | $ 0.00 | $ 145.48M | $ 244.99M | $ 43.92M | $ 0.00 |
Net Debt | $ -36.50M | $ -62.84M | $ 208.30M | $ -17.79M | $ -10.00 |
Total Liabilities | $ 457.34M | $ 273.46M | $ 261.08M | $ 57.71M | $ 362.00 |
Stockholders' Equity | $ 527.53M | $ 559.70M | $ 372.34M | $ 378.99M | $ -352.00 |
Cash Flow | |||||
Free Cash Flow | $ -129.84M | $ -313.90M | $ -197.03M | $ -232.46M | $ 0.00 |
Operating Cash Flow | $ 155.41M | $ 76.38M | $ 77.47M | $ 91.86M | $ 0.00 |
Investing Cash Flow | $ -293.31M | $ -128.81M | $ -273.67M | $ -372.33M | $ 0.00 |
Financing Cash Flow | $ 111.56M | $ 78.57M | $ 171.17M | $ 342.18M | $ 60.00 |