| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 56.47M | 56.62M | 63.07M | 61.47M | 60.01M |
| Gross Profit | 24.01M | 47.62M | 55.45M | 56.49M | 56.04M |
| EBITDA | 18.02M | 17.22M | 12.88M | 18.00M | 25.41M |
| Net Income | -12.65M | -19.66M | -27.53M | -23.60M | -13.12M |
Balance Sheet | |||||
| Total Assets | 137.28M | 159.90M | 209.06M | 241.65M | 275.90M |
| Cash, Cash Equivalents and Short-Term Investments | 11.70M | 17.46M | 21.95M | 20.72M | 21.18M |
| Total Debt | 49.73M | 66.45M | 87.62M | 97.34M | 97.57M |
| Total Liabilities | 75.72M | 88.56M | 111.36M | 116.33M | 115.17M |
| Stockholders Equity | 61.56M | 71.34M | 97.70M | 125.32M | 160.74M |
Cash Flow | |||||
| Free Cash Flow | 15.81M | 7.99M | 15.60M | 6.79M | 11.92M |
| Operating Cash Flow | 16.02M | 8.00M | 15.79M | 16.94M | 16.43M |
| Investing Cash Flow | -1.73M | 11.73M | -189.00K | -10.15M | -4.51M |
| Financing Cash Flow | -20.52M | -23.36M | -14.64M | -6.86M | -11.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | C$169.01M | 15.91 | 23.25% | 1.60% | 22.22% | 25.50% | |
78 Outperform | C$437.87M | 10.05 | 24.23% | ― | 94.28% | 5.23% | |
71 Outperform | C$705.85M | -112.09 | -0.45% | ― | 18.70% | 88.31% | |
68 Neutral | C$99.49M | 211.50 | 0.87% | ― | 2.14% | -83.06% | |
52 Neutral | C$136.98M | -8.75 | -19.40% | ― | 0.73% | 33.51% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
38 Underperform | C$663.17K | 0.45 | 9.47% | ― | 122.30% | 75.74% |