| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 55.76M | 56.47M | 56.62M | 63.07M | 61.47M | 60.01M |
| Gross Profit | 34.41M | 24.01M | 47.62M | 55.45M | 56.49M | 56.04M |
| EBITDA | 17.79M | 18.02M | 17.22M | 12.88M | 18.00M | 25.41M |
| Net Income | -10.27M | -12.65M | -19.66M | -27.53M | -23.60M | -13.12M |
Balance Sheet | ||||||
| Total Assets | 131.18M | 137.28M | 159.90M | 209.06M | 241.65M | 275.90M |
| Cash, Cash Equivalents and Short-Term Investments | 12.33M | 11.70M | 17.46M | 21.95M | 20.72M | 21.18M |
| Total Debt | 43.96M | 49.73M | 66.45M | 87.62M | 97.34M | 97.57M |
| Total Liabilities | 72.57M | 75.72M | 88.56M | 111.36M | 116.33M | 115.17M |
| Stockholders Equity | 58.61M | 61.56M | 71.34M | 97.70M | 125.32M | 160.74M |
Cash Flow | ||||||
| Free Cash Flow | 18.39M | 15.81M | 7.99M | 15.60M | 6.79M | 11.92M |
| Operating Cash Flow | 19.79M | 16.02M | 8.00M | 15.79M | 16.94M | 16.43M |
| Investing Cash Flow | -2.06M | -1.73M | 11.73M | -189.00K | -10.15M | -4.51M |
| Financing Cash Flow | -23.36M | -20.52M | -23.36M | -14.64M | -6.86M | -11.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | C$427.76M | 13.68 | 25.69% | ― | 27.57% | 226.76% | |
77 Outperform | C$160.96M | 17.43 | 22.05% | 1.60% | 20.13% | 17.08% | |
69 Neutral | C$801.92M | 13.85 | 0.73% | ― | 36.93% | -47.43% | |
66 Neutral | C$126.62M | 294.90 | -0.52% | ― | -7.44% | -108.29% | |
55 Neutral | C$145.11M | -10.87 | -16.54% | ― | -2.35% | 42.42% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
38 Underperform | C$663.17K | 0.45 | 9.47% | ― | 122.30% | 75.74% |