| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 450.09M | 371.30M | 328.20M | 293.56M | 243.48M |
| Gross Profit | 150.74M | 174.41M | 152.65M | 138.06M | 115.41M |
| EBITDA | 54.37M | 64.38M | 40.90M | 25.26M | 42.59M |
| Net Income | -5.37M | 4.33M | -16.84M | -29.89M | 15.68M |
Balance Sheet | |||||
| Total Assets | 1.05B | 963.80M | 945.49M | 1.05B | 991.89M |
| Cash, Cash Equivalents and Short-Term Investments | 95.28M | 172.84M | 154.42M | 185.61M | 162.99M |
| Total Debt | 77.91M | 49.46M | 69.09M | 77.70M | 40.96M |
| Total Liabilities | 279.03M | 168.69M | 198.62M | 228.98M | 149.87M |
| Stockholders Equity | 767.27M | 795.11M | 746.87M | 825.86M | 842.02M |
Cash Flow | |||||
| Free Cash Flow | 68.40M | 4.81M | 25.98M | 14.66M | -179.56M |
| Operating Cash Flow | 70.30M | 36.28M | 35.94M | 40.48M | 44.62M |
| Investing Cash Flow | -84.11M | 16.96M | 29.34M | -63.08M | -105.28M |
| Financing Cash Flow | 13.01M | -33.54M | -81.00M | 1.76M | -78.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | C$466.94M | 10.05 | 24.23% | ― | 53.74% | 131.96% | |
70 Outperform | C$739.18M | -112.09 | -0.45% | ― | 21.22% | -221.59% | |
60 Neutral | C$1.38B | -104.58 | -0.87% | ― | 27.02% | -121.99% | |
54 Neutral | C$268.58M | 3.90 | 4.86% | ― | 68.55% | ― | |
52 Neutral | C$261.43M | 44.94 | -7.78% | ― | 16.54% | -777.29% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | C$143.55M | -8.75 | -19.40% | ― | -0.13% | 34.56% |