| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 510.45M | 450.09M | 371.30M | 328.20M | 293.56M | 243.48M |
| Gross Profit | 190.52M | 150.74M | 174.41M | 152.65M | 138.06M | 115.41M |
| EBITDA | 65.18M | 54.37M | 64.38M | 40.90M | 25.26M | 42.59M |
| Net Income | 5.61M | -5.37M | 4.33M | -16.84M | -29.89M | 15.68M |
Balance Sheet | ||||||
| Total Assets | 1.09B | 1.05B | 963.80M | 945.49M | 1.05B | 991.89M |
| Cash, Cash Equivalents and Short-Term Investments | 127.29M | 95.28M | 172.84M | 154.42M | 185.61M | 162.99M |
| Total Debt | 69.78M | 77.91M | 49.46M | 69.09M | 77.70M | 40.96M |
| Total Liabilities | 299.33M | 279.03M | 168.69M | 198.62M | 228.98M | 149.87M |
| Stockholders Equity | 787.27M | 767.27M | 795.11M | 746.87M | 825.86M | 842.02M |
Cash Flow | ||||||
| Free Cash Flow | 76.19M | 68.40M | 4.81M | 25.98M | 14.66M | -179.56M |
| Operating Cash Flow | 105.56M | 70.30M | 36.28M | 35.94M | 40.48M | 44.62M |
| Investing Cash Flow | -101.01M | -84.11M | 16.96M | 29.34M | -63.08M | -105.28M |
| Financing Cash Flow | -6.58M | 13.01M | -33.54M | -81.00M | 1.76M | -78.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | C$427.76M | 13.68 | 25.69% | ― | 27.57% | 226.76% | |
69 Neutral | C$801.92M | 13.85 | 0.73% | ― | 36.93% | -47.43% | |
69 Neutral | C$1.38B | 17.74 | -0.19% | ― | 27.16% | -103.47% | |
55 Neutral | C$145.11M | -10.87 | -16.54% | ― | -2.35% | 42.42% | |
54 Neutral | C$203.14M | ― | -6.83% | ― | 41.27% | -281.56% | |
52 Neutral | C$270.50M | 44.94 | -7.78% | ― | 16.54% | -777.29% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |