| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 51.33M | 33.36M | 21.16M | 20.68M | 21.94M |
| Gross Profit | 33.77M | 24.10M | 17.09M | 16.68M | 18.26M |
| EBITDA | 16.80M | 11.87M | 11.53M | 12.04M | 13.66M |
| Net Income | 27.81M | 11.54M | 20.38M | 26.64M | 7.76M |
Balance Sheet | |||||
| Total Assets | 156.22M | 162.51M | 86.03M | 73.78M | 51.65M |
| Cash, Cash Equivalents and Short-Term Investments | 7.48M | 17.84M | 39.83M | 28.84M | 20.55M |
| Total Debt | 5.49M | 40.58M | 353.00K | 428.00K | 516.00K |
| Total Liabilities | 30.20M | 60.17M | 5.51M | 9.70M | 12.75M |
| Stockholders Equity | 126.01M | 102.34M | 80.52M | 64.08M | 38.90M |
Cash Flow | |||||
| Free Cash Flow | 30.22M | 19.50M | 15.98M | 10.49M | 13.81M |
| Operating Cash Flow | 30.25M | 19.55M | 16.00M | 10.57M | 13.81M |
| Investing Cash Flow | -72.24K | -80.04M | -144.00K | -81.00K | 0.00 |
| Financing Cash Flow | -41.18M | 39.30M | -5.24M | -1.91M | -2.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | C$174.19M | 15.91 | 23.25% | 1.60% | 22.22% | 25.50% | |
78 Outperform | C$418.66M | 10.05 | 24.23% | ― | 94.28% | 5.23% | |
71 Outperform | C$667.62M | -112.09 | -0.45% | ― | 18.70% | 88.31% | |
68 Neutral | C$102.72M | 211.50 | 0.87% | ― | 2.14% | -83.06% | |
52 Neutral | C$137.60M | -8.75 | -19.40% | ― | 0.73% | 33.51% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | C$161.94M | -3.21 | -218.48% | ― | ― | 21.17% |