| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 50.92M | 51.33M | 33.36M | 21.16M | 20.68M | 21.94M |
| Gross Profit | 37.95M | 33.77M | 24.10M | 17.09M | 16.68M | 18.26M |
| EBITDA | 25.12M | 16.80M | 11.87M | 11.53M | 12.04M | 13.66M |
| Net Income | 30.97M | 27.81M | 11.54M | 20.38M | 26.64M | 7.76M |
Balance Sheet | ||||||
| Total Assets | 153.39M | 156.22M | 162.51M | 86.03M | 73.78M | 51.65M |
| Cash, Cash Equivalents and Short-Term Investments | 6.41M | 7.48M | 17.84M | 39.83M | 28.84M | 20.55M |
| Total Debt | 428.30K | 5.49M | 40.58M | 353.00K | 428.00K | 516.00K |
| Total Liabilities | 20.55M | 30.20M | 60.17M | 5.51M | 9.70M | 12.75M |
| Stockholders Equity | 132.84M | 126.01M | 102.34M | 80.52M | 64.08M | 38.90M |
Cash Flow | ||||||
| Free Cash Flow | 29.99M | 30.22M | 19.50M | 15.98M | 10.49M | 13.81M |
| Operating Cash Flow | 30.09M | 30.25M | 19.55M | 16.00M | 10.57M | 13.81M |
| Investing Cash Flow | -555.03K | -72.24K | -80.04M | -144.00K | -81.00K | 0.00 |
| Financing Cash Flow | -45.54M | -41.18M | 39.30M | -5.24M | -1.91M | -2.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | C$427.76M | 13.68 | 25.69% | ― | 27.57% | 226.76% | |
77 Outperform | C$160.96M | 17.43 | 22.05% | 1.60% | 20.13% | 17.08% | |
69 Neutral | C$801.92M | 13.85 | 0.73% | ― | 36.93% | -47.43% | |
66 Neutral | C$126.62M | 294.90 | -0.52% | ― | -7.44% | -108.29% | |
55 Neutral | C$145.11M | -10.87 | -16.54% | ― | -2.35% | 42.42% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | C$200.25M | -4.76 | -229.16% | ― | ― | 18.50% |