| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.33B | 3.91B | 4.90B | 4.87B | 4.74B | 4.52B |
| Gross Profit | 737.27M | 666.17M | 780.01M | 451.37M | 424.14M | 659.08M |
| EBITDA | 468.67M | 503.71M | 561.19M | 273.48M | -13.66M | 373.43M |
| Net Income | 538.14M | 541.63M | 96.60M | -124.98M | -311.89M | 102.82M |
Balance Sheet | ||||||
| Total Assets | 3.57B | 3.54B | 4.43B | 4.60B | 4.44B | 4.39B |
| Cash, Cash Equivalents and Short-Term Investments | 136.05M | 143.41M | 175.91M | 203.36M | 91.08M | 162.03M |
| Total Debt | 1.23B | 1.23B | 1.88B | 2.13B | 1.89B | 1.43B |
| Total Liabilities | 2.23B | 2.22B | 2.89B | 3.09B | 2.78B | 2.35B |
| Stockholders Equity | 1.35B | 1.32B | 1.54B | 1.51B | 1.66B | 2.04B |
Cash Flow | ||||||
| Free Cash Flow | 380.19M | 310.25M | 464.92M | -21.30M | -306.42M | -275.56M |
| Operating Cash Flow | 480.93M | 435.54M | 464.92M | 176.88M | 49.32M | 304.79M |
| Investing Cash Flow | -127.97M | -119.74M | -82.54M | -188.57M | -377.01M | -623.48M |
| Financing Cash Flow | -335.96M | -348.30M | -409.84M | 123.97M | 256.74M | 379.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | C$15.98B | 19.22 | 9.50% | 1.89% | 0.74% | ― | |
67 Neutral | C$3.49B | 20.25 | 36.56% | 4.95% | -13.45% | 465.50% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
55 Neutral | C$397.02M | 9.90 | 7.08% | 4.83% | 14.02% | -47.59% | |
| ― | C$59.24M | -18.58 | 81.87% | ― | ― | ― | |
44 Neutral | C$189.61M | -11.48 | -92.94% | ― | 119.70% | -368.06% | |
43 Neutral | C$4.52B | 364.63 | 2.21% | 3.34% | 17.36% | -65.87% |