Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 4.90B | C$ 4.87B | C$ 4.74B | C$ 4.52B | C$ 4.30B |
Gross Profit | C$ 780.01M | C$ 451.37M | C$ 424.14M | C$ 659.08M | C$ 703.05M |
Operating Income | C$ 342.87M | C$ 46.31M | C$ -7.58M | C$ 192.01M | C$ 193.95M |
EBITDA | C$ 561.19M | C$ 279.62M | C$ -8.99M | C$ 373.43M | C$ 387.62M |
Net Income | C$ 96.60M | C$ -124.98M | C$ -311.89M | C$ 102.82M | C$ 113.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 175.91M | C$ 203.36M | C$ 91.08M | C$ 162.03M | C$ 100.83M |
Total Assets | C$ 4.43B | C$ 4.60B | C$ 4.44B | C$ 4.39B | C$ 3.86B |
Total Debt | C$ 1.88B | C$ 2.13B | C$ 1.89B | C$ 1.43B | C$ 986.18M |
Net Debt | C$ 1.70B | C$ 1.93B | C$ 1.80B | C$ 1.27B | C$ 885.36M |
Total Liabilities | C$ 2.89B | C$ 3.09B | C$ 2.78B | C$ 2.35B | C$ 1.93B |
Stockholders' Equity | C$ 1.54B | C$ 1.51B | C$ 1.66B | C$ 2.04B | C$ 1.93B |
Cash Flow | |||||
Free Cash Flow | C$ 464.92M | C$ -21.30M | C$ -306.42M | C$ -275.56M | C$ -111.09M |
Operating Cash Flow | C$ 464.92M | C$ 176.88M | C$ 49.32M | C$ 304.79M | C$ 321.45M |
Investing Cash Flow | C$ -82.54M | C$ -188.57M | C$ -377.01M | C$ -623.48M | C$ -417.43M |
Financing Cash Flow | C$ -409.84M | C$ 123.97M | C$ 256.74M | C$ 379.90M | C$ 99.53M |