| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 73.80M | 83.78M | 77.52M | 69.69M | 52.43M | 32.80M |
| Gross Profit | 22.01M | 28.09M | 27.63M | 22.83M | 15.76M | 9.14M |
| EBITDA | 11.59M | 15.47M | 14.59M | 11.57M | 11.57M | 7.84M |
| Net Income | 4.91M | 9.02M | 8.87M | 6.53M | 8.76M | 4.08M |
Balance Sheet | ||||||
| Total Assets | 93.75M | 94.29M | 97.85M | 77.24M | 77.79M | 55.14M |
| Cash, Cash Equivalents and Short-Term Investments | 7.83M | 3.00M | 17.06M | 15.73M | 21.47M | 11.14M |
| Total Debt | 7.91M | 3.22M | 3.98M | 4.31M | 10.06M | 7.81M |
| Total Liabilities | 26.42M | 25.68M | 31.65M | 23.26M | 26.08M | 15.13M |
| Stockholders Equity | 67.33M | 68.61M | 66.19M | 53.98M | 51.71M | 40.01M |
Cash Flow | ||||||
| Free Cash Flow | -2.40M | -5.96M | 3.05M | 2.20M | 973.00K | -2.50M |
| Operating Cash Flow | 2.14M | -1.73M | 6.51M | 6.74M | 2.87M | 1.46M |
| Investing Cash Flow | -5.69M | -6.78M | -3.45M | -4.50M | 6.91M | -3.71M |
| Financing Cash Flow | 1.27M | -5.32M | -2.67M | -7.65M | -308.00K | 1.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | C$1.61B | 14.54 | 17.25% | 3.57% | 20.60% | 6.72% | |
82 Outperform | C$942.27M | 11.88 | 13.24% | 2.57% | 18.21% | 29.33% | |
71 Outperform | C$3.71B | 17.61 | 26.01% | 1.29% | 6.08% | 24.69% | |
66 Neutral | C$694.11M | 15.94 | 6.49% | ― | -17.68% | 123.13% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
55 Neutral | C$182.47M | 29.51 | 2.93% | ― | -8.55% | -80.24% | |
54 Neutral | C$59.02M | 12.16 | 11.40% | 3.26% | -8.12% | -43.29% |