| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 83.78M | 77.52M | 69.69M | 52.43M | 32.80M |
| Gross Profit | 28.09M | 27.63M | 22.83M | 15.76M | 9.14M |
| EBITDA | 15.47M | 14.59M | 11.57M | 11.57M | 7.84M |
| Net Income | 9.02M | 8.87M | 6.53M | 8.76M | 4.08M |
Balance Sheet | |||||
| Total Assets | 94.29M | 97.85M | 77.24M | 77.79M | 55.14M |
| Cash, Cash Equivalents and Short-Term Investments | 3.00M | 17.06M | 15.73M | 21.47M | 11.14M |
| Total Debt | 3.22M | 3.98M | 4.31M | 10.06M | 7.81M |
| Total Liabilities | 25.68M | 31.65M | 23.26M | 26.08M | 15.13M |
| Stockholders Equity | 68.61M | 66.19M | 53.98M | 51.71M | 40.01M |
Cash Flow | |||||
| Free Cash Flow | -5.96M | 3.05M | 2.20M | 973.00K | -2.50M |
| Operating Cash Flow | -1.73M | 6.51M | 6.74M | 2.87M | 1.46M |
| Investing Cash Flow | -6.78M | -3.45M | -4.50M | 6.91M | -3.71M |
| Financing Cash Flow | -5.32M | -2.67M | -7.65M | -308.00K | 1.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | C$842.80M | 7.49 | 12.57% | 2.57% | 15.58% | 47.55% | |
76 Outperform | C$1.59B | 10.23 | 18.06% | 3.57% | 9.24% | 6.35% | |
75 Outperform | C$3.87B | 13.15 | 22.00% | 1.29% | 5.79% | -5.08% | |
71 Outperform | C$634.18M | 12.37 | 3.06% | ― | -8.13% | -28.00% | |
67 Neutral | C$60.36M | 8.76 | 11.40% | 3.26% | 15.91% | -2.15% | |
67 Neutral | C$197.90M | 6.13 | 15.59% | ― | -0.39% | -86.01% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |