| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 691.78M | 494.37M | 344.45M | 172.80M | 133.59M |
| Gross Profit | 294.81M | 161.22M | -13.46M | -28.72M | 10.43M |
| EBITDA | 380.03M | 215.11M | 22.81M | -35.88M | 14.94M |
| Net Income | 153.78M | 106.26M | -36.72M | -75.97M | -26.07M |
Balance Sheet | |||||
| Total Assets | 1.79B | 1.66B | 1.41B | 1.30B | 1.19B |
| Cash, Cash Equivalents and Short-Term Investments | 36.82M | 58.12M | 24.94M | 27.54M | 33.39M |
| Total Debt | 178.79M | 372.85M | 319.79M | 197.79M | 40.42M |
| Total Liabilities | 766.00M | 834.25M | 695.76M | 563.97M | 423.25M |
| Stockholders Equity | 1.03B | 823.63M | 716.23M | 735.73M | 763.10M |
Cash Flow | |||||
| Free Cash Flow | 126.90M | -26.84M | -126.28M | -231.26M | -87.18M |
| Operating Cash Flow | 348.56M | 155.41M | -3.81M | -86.76M | 15.02M |
| Investing Cash Flow | -212.53M | -161.07M | -125.33M | -127.82M | -102.91M |
| Financing Cash Flow | -156.78M | 37.62M | 126.56M | 208.27M | 87.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | C$812.78M | 14.93 | 33.30% | 4.11% | 10.41% | -0.23% | |
65 Neutral | C$1.39B | 10.94 | 20.42% | ― | 45.15% | 449.29% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | C$1.37B | -39.35 | -5.31% | ― | ― | 22.26% | |
56 Neutral | C$1.13B | -22.07 | -67.57% | ― | ― | -10.32% | |
52 Neutral | C$1.16B | -22.90 | -17.78% | ― | ― | -104.52% | |
42 Neutral | C$358.02M | -48.09 | -6.57% | ― | ― | -41.70% |
Imperial Metals reported record 2025 revenue of $691.8 million, driven by strong copper and gold production at Mount Polley and Red Chris and higher metal prices, with consolidated copper output reaching about 58.6 million pounds and gold production at 65,284 ounces. Net income rose to $153.8 million, supported by a surge in income from mine operations, positive revenue revaluations and lower interest expense as total debt was reduced to $178.8 million, significantly strengthening the balance sheet.
Revenue from Mount Polley increased to $387.0 million, while Imperial’s 30% share of Red Chris revenue climbed to $304.2 million, reflecting higher shipment volumes and favorable pricing conditions. The company reported adjusted EBITDA of $381.7 million, cash earnings of $374.5 million and a negative cash cost of US$0.28 per pound of copper produced with by-product credits, underscoring improved cost efficiency and setting a strong operational base ahead of its 2026 production targets for both mines.
The most recent analyst rating on (TSE:III) stock is a Hold with a C$14.00 price target. To see the full list of analyst forecasts on Imperial Metals stock, see the TSE:III Stock Forecast page.
Imperial Metals reported that 2025 production at the Red Chris mine rose to 93.1 million pounds of copper and 92,429 ounces of gold on a 100% basis, beating guidance and reflecting higher grades and improved gold recovery. Imperial’s 30% share translated to 27.9 million pounds of copper and 27,729 ounces of gold, marking a strong year-on-year increase and reinforcing the mine’s importance within its asset mix.
The company noted that the Red Chris block cave expansion feasibility study and associated permitting are progressing, with completion and potential joint venture approval targeted for the second half of 2026. However, mine operator Newmont’s 2026 guidance points to lower copper and gold output as the operation transitions to lower-grade ore and stockpile processing while stripping for the next open pit phase, implying a near-term production dip as the project is positioned for longer-term underground growth.
The most recent analyst rating on (TSE:III) stock is a Hold with a C$14.00 price target. To see the full list of analyst forecasts on Imperial Metals stock, see the TSE:III Stock Forecast page.
Imperial Metals reported that its Mount Polley mine produced 30.7 million pounds of copper and 37,555 ounces of gold in 2025, exceeding copper targets and meeting gold guidance despite year-over-year declines due to lower grades and recoveries as more low-grade stockpiles were processed. The company set a 2026 production target of 19–21 million pounds of copper and 40,000–44,000 ounces of gold, with mill feed to come mainly from the Phase 5 Springer Pit pushback, while Red Chris 2025 output will be disclosed once reconciled data are received from Newmont.
The company also announced encouraging Phase 2 exploration results at Mount Polley’s C2 zone, where near-surface drilling in multiple holes intersected significant copper and gold grades, including 82.5 metres at 0.45% copper and 0.88 g/t gold, and several holes successfully intercepted deeper mineralization that supports potential C2 pit expansion. These results suggest the possibility of both near-term optimization of mine plans and longer-term resource growth at Mount Polley, which could bolster Imperial’s production profile and extend the operation’s economic life.
The most recent analyst rating on (TSE:III) stock is a Hold with a C$14.00 price target. To see the full list of analyst forecasts on Imperial Metals stock, see the TSE:III Stock Forecast page.
Imperial Metals reported encouraging initial results from its 2025 Phase 2 diamond drill program at the Mount Polley mine, with the first hole intersecting 11.0 metres grading 4.43% copper, 1.53 g/t gold and 41.7 g/t silver beneath the previously mined Wight Pit. The hole, which also cut several additional higher-grade sections, confirms the presence of a high-grade zone in the Green zone adjacent to the Martel underground resource and supports the company’s strategy of extending known mineralization at depth using new targeting techniques. The higher silver-to-copper ratios encountered are consistent with mineralization patterns in the northeast quadrant of the property, and Imperial plans further drilling in 2026 to better define the underground potential at Mount Polley, which could enhance the mine’s resource base and longer-term production profile.
The most recent analyst rating on (TSE:III) stock is a Hold with a C$13.00 price target. To see the full list of analyst forecasts on Imperial Metals stock, see the TSE:III Stock Forecast page.