| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 669.73M | 691.78M | 494.37M | 344.45M | 172.80M | 133.59M |
| Gross Profit | 265.84M | 294.81M | 161.22M | -13.46M | -28.72M | 10.43M |
| EBITDA | 351.88M | 380.03M | 215.11M | 22.81M | -35.88M | 14.94M |
| Net Income | 126.84M | 153.78M | 106.26M | -36.72M | -75.97M | -26.07M |
Balance Sheet | ||||||
| Total Assets | 1.92B | 1.79B | 1.66B | 1.41B | 1.30B | 1.19B |
| Cash, Cash Equivalents and Short-Term Investments | 76.81M | 36.82M | 58.12M | 24.94M | 27.54M | 33.39M |
| Total Debt | 196.66M | 178.79M | 372.85M | 319.79M | 197.79M | 40.42M |
| Total Liabilities | 878.77M | 766.00M | 834.25M | 695.76M | 563.97M | 423.25M |
| Stockholders Equity | 1.04B | 1.03B | 823.63M | 716.23M | 735.73M | 763.10M |
Cash Flow | ||||||
| Free Cash Flow | 136.59M | 126.90M | -26.84M | -126.28M | -231.26M | -87.18M |
| Operating Cash Flow | 348.58M | 348.56M | 155.41M | -3.81M | -86.76M | 15.02M |
| Investing Cash Flow | -215.85M | -212.53M | -161.07M | -125.33M | -127.82M | -102.91M |
| Financing Cash Flow | -101.64M | -156.78M | 37.62M | 126.56M | 208.27M | 87.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | C$1.06B | 9.92 | 42.44% | 4.11% | 29.10% | 162.15% | |
64 Neutral | C$1.12B | 24.03 | 16.22% | ― | 14.21% | -23.19% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | C$1.47B | -27.79 | -63.51% | ― | ― | 0.40% | |
55 Neutral | C$1.73B | -10.74 | -3.01% | ― | ― | -120.73% | |
53 Neutral | C$431.05M | -48.09 | -6.57% | ― | ― | -194.27% | |
46 Neutral | C$1.15B | -23.19 | -17.94% | ― | ― | -67.01% |