Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 494.37M | C$ 344.45M | C$ 172.80M | C$ 133.59M | C$ 148.10M |
Gross Profit | C$ 161.22M | C$ -13.72M | C$ -28.72M | C$ 10.43M | C$ 20.63M |
Operating Income | C$ 145.20M | C$ -17.91M | C$ -107.31M | C$ -32.89M | C$ -7.62M |
EBITDA | C$ 215.11M | C$ 22.81M | C$ -35.88M | C$ 14.94M | C$ 35.54M |
Net Income | C$ 106.26M | C$ -36.72M | C$ -75.97M | C$ -26.07M | C$ -4.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 58.12M | C$ 24.94M | C$ 27.54M | C$ 33.39M | C$ 34.15M |
Total Assets | C$ 1.66B | C$ 1.41B | C$ 1.30B | C$ 1.19B | C$ 1.09B |
Total Debt | C$ 372.85M | C$ 319.79M | C$ 197.79M | C$ 34.98M | C$ 2.42M |
Net Debt | C$ 314.74M | C$ 294.85M | C$ 170.25M | C$ 1.67M | C$ -31.60M |
Total Liabilities | C$ 834.25M | C$ 695.76M | C$ 563.97M | C$ 423.25M | C$ 362.84M |
Stockholders' Equity | C$ 823.63M | C$ 716.23M | C$ 735.73M | C$ 763.10M | C$ 728.48M |
Cash Flow | |||||
Free Cash Flow | C$ -26.84M | C$ -126.28M | C$ -231.26M | C$ -87.18M | C$ -49.76M |
Operating Cash Flow | C$ 155.41M | C$ -3.81M | C$ -86.76M | C$ 15.02M | C$ 23.84M |
Investing Cash Flow | C$ -161.07M | C$ -125.33M | C$ -127.82M | C$ -102.91M | C$ -77.14M |
Financing Cash Flow | C$ 37.62M | C$ 126.56M | C$ 208.27M | C$ 87.21M | C$ -1.50M |