| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 231.30M | 294.99M | 157.46M | 168.05M | 199.55M |
| Gross Profit | 68.27M | 45.41M | 13.86M | 27.92M | 71.68M |
| EBITDA | 85.29M | 57.61M | 29.98M | 45.59M | 84.16M |
| Net Income | 36.05M | 19.24M | 3.38M | 4.37M | 39.82M |
Balance Sheet | |||||
| Total Assets | 217.34M | 205.47M | 199.56M | 231.18M | 269.35M |
| Cash, Cash Equivalents and Short-Term Investments | 40.24M | 35.86M | 17.15M | 38.96M | 59.79M |
| Total Debt | 0.00 | 10.70M | 20.71M | 25.91M | 33.85M |
| Total Liabilities | 102.43M | 100.68M | 94.71M | 112.48M | 130.55M |
| Stockholders Equity | 114.91M | 104.79M | 104.85M | 118.70M | 138.79M |
Cash Flow | |||||
| Free Cash Flow | 32.38M | 50.44M | 3.39M | 13.82M | 81.17M |
| Operating Cash Flow | 44.48M | 59.78M | 20.28M | 23.63M | 93.13M |
| Investing Cash Flow | -12.10M | -9.34M | -16.89M | -9.81M | -8.10M |
| Financing Cash Flow | -27.88M | -29.40M | -24.91M | -35.89M | -36.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | C$809.56M | 14.93 | 33.30% | 4.11% | 10.41% | -0.23% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | C$1.46B | -39.35 | -5.31% | ― | ― | 22.26% | |
56 Neutral | C$1.17B | -22.07 | -63.51% | ― | ― | -10.32% | |
55 Neutral | C$172.61M | -56.86 | -15.12% | ― | ― | 71.30% | |
44 Neutral | C$369.34M | -449.00 | -1.26% | ― | ― | 36.84% | |
42 Neutral | C$369.26M | -48.09 | -6.57% | ― | ― | -41.70% |