| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 308.76M | 231.30M | 294.99M | 157.46M | 168.05M | 199.55M |
| Gross Profit | 84.85M | 68.27M | 45.41M | 13.86M | 27.92M | 71.68M |
| EBITDA | 102.47M | 85.29M | 57.61M | 29.98M | 45.59M | 84.16M |
| Net Income | 47.13M | 36.05M | 19.24M | 3.38M | 4.37M | 39.82M |
Balance Sheet | ||||||
| Total Assets | 212.51M | 217.34M | 205.47M | 199.56M | 231.18M | 269.35M |
| Cash, Cash Equivalents and Short-Term Investments | 57.16M | 40.24M | 35.86M | 17.15M | 38.96M | 59.79M |
| Total Debt | 0.00 | 0.00 | 10.70M | 20.71M | 25.91M | 33.85M |
| Total Liabilities | 93.57M | 102.43M | 100.68M | 94.71M | 112.48M | 130.55M |
| Stockholders Equity | 118.94M | 114.91M | 104.79M | 104.85M | 118.70M | 138.79M |
Cash Flow | ||||||
| Free Cash Flow | 71.60M | 32.38M | 50.44M | 3.39M | 13.82M | 81.17M |
| Operating Cash Flow | 82.38M | 44.48M | 59.78M | 20.28M | 23.63M | 93.13M |
| Investing Cash Flow | -10.78M | -12.10M | -9.34M | -16.89M | -9.81M | -8.10M |
| Financing Cash Flow | -41.60M | -27.88M | -29.40M | -24.91M | -35.89M | -36.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | C$1.05B | 9.92 | 42.44% | 4.11% | 29.10% | 162.15% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | C$1.57B | -27.79 | -39.74% | ― | ― | 0.40% | |
55 Neutral | C$1.72B | -10.74 | -15.03% | ― | ― | -120.73% | |
53 Neutral | C$420.40M | -48.09 | -6.57% | ― | ― | -194.27% | |
52 Neutral | C$469.00M | -449.00 | -1.26% | ― | ― | -72.73% | |
48 Neutral | C$200.60M | -64.33 | -14.07% | ― | ― | 71.04% |