| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.36B | 2.20B | 2.02B | 1.69B | 1.46B | 1.50B |
| Gross Profit | 851.84M | 639.91M | 553.80M | 784.22M | 276.89M | 131.02M |
| EBITDA | 1.50B | 1.02B | 780.90M | 651.30M | 502.54M | 231.76M |
| Net Income | 657.35M | 578.45M | 76.70M | 66.37M | 70.38M | -244.36M |
Balance Sheet | ||||||
| Total Assets | 6.90B | 6.21B | 5.49B | 5.31B | 4.33B | 4.62B |
| Cash, Cash Equivalents and Short-Term Investments | 1.00B | 568.06M | 581.80M | 250.52M | 225.66M | 270.99M |
| Total Debt | 1.07B | 1.09B | 1.20B | 1.38B | 1.25B | 1.26B |
| Total Liabilities | 2.90B | 2.99B | 2.84B | 3.11B | 2.75B | 3.14B |
| Stockholders Equity | 3.54B | 3.23B | 2.55B | 2.10B | 1.57B | 1.48B |
Cash Flow | ||||||
| Free Cash Flow | 252.46M | 197.90M | 317.30M | 195.75M | 178.84M | 6.38M |
| Operating Cash Flow | 768.74M | 672.77M | 666.20M | 476.85M | 487.80M | 383.82M |
| Investing Cash Flow | -159.84M | -501.02M | -382.90M | -271.78M | -337.67M | -375.00M |
| Financing Cash Flow | -174.63M | -146.83M | 10.20M | -182.39M | -196.30M | -175.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | C$13.63B | 11.10 | 20.70% | 0.07% | 14.46% | 316.60% | |
78 Outperform | C$33.03B | 18.96 | 23.11% | 0.68% | 18.62% | ― | |
72 Outperform | C$3.92B | 6.49 | 31.19% | ― | 87.54% | 1269.40% | |
65 Neutral | C$9.81B | 14.29 | 12.69% | ― | 37.06% | 421.94% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | C$3.46B | 48.59 | 2.27% | ― | 27.92% | ― | |
57 Neutral | C$29.06B | -25.38 | -1.78% | ― | 9.31% | -245.11% |