| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 673.17M | 608.09M | 524.97M | 391.61M | 433.28M |
| Gross Profit | 141.44M | 117.16M | 207.35M | 54.23M | 163.81M |
| EBITDA | 213.85M | 170.94M | 233.23M | 71.62M | 176.63M |
| Net Income | -30.08M | -13.44M | 82.73M | -25.97M | 36.47M |
Balance Sheet | |||||
| Total Assets | 2.47B | 2.20B | 1.57B | 1.28B | 1.18B |
| Cash, Cash Equivalents and Short-Term Investments | 190.37M | 173.63M | 97.81M | 123.43M | 239.88M |
| Total Debt | 870.62M | 790.57M | 637.89M | 586.57M | 533.10M |
| Total Liabilities | 1.69B | 1.69B | 1.13B | 922.27M | 824.68M |
| Stockholders Equity | 778.66M | 503.22M | 434.15M | 356.41M | 358.52M |
Cash Flow | |||||
| Free Cash Flow | -282.15M | 149.48M | 33.16M | 1.59M | 87.04M |
| Operating Cash Flow | 146.12M | 232.62M | 151.09M | 81.27M | 174.77M |
| Investing Cash Flow | -425.84M | -317.89M | -167.60M | -166.41M | -147.71M |
| Financing Cash Flow | 297.94M | 157.16M | -7.05M | -35.24M | 125.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | C$769.33M | 14.93 | 33.30% | 4.11% | 10.41% | -0.23% | |
65 Neutral | C$1.31B | 10.94 | 16.22% | ― | 45.15% | 449.29% | |
65 Neutral | C$3.62B | 10.93 | 31.58% | ― | 29.97% | 658.38% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | C$3.02B | -83.57 | -5.02% | ― | 1.17% | -169.37% | |
59 Neutral | C$1.36B | -39.35 | -5.31% | ― | ― | 22.26% | |
52 Neutral | C$1.06B | -22.90 | -17.78% | ― | ― | -104.52% |