| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 381.16M | 361.06M | 203.31M | 140.36M | 109.76M |
| Gross Profit | 100.99M | 96.52M | 46.53M | 27.16M | 31.84M |
| EBITDA | 63.36M | 60.13M | 19.50M | 7.29M | 15.33M |
| Net Income | 39.24M | 39.60M | 14.51M | 4.52M | 10.88M |
Balance Sheet | |||||
| Total Assets | 629.91M | 577.72M | 440.08M | 364.14M | 324.93M |
| Cash, Cash Equivalents and Short-Term Investments | 17.51M | 21.41M | 37.55M | 36.60M | 63.98M |
| Total Debt | 137.18M | 134.45M | 104.30M | 65.90M | 33.51M |
| Total Liabilities | 302.55M | 290.52M | 198.94M | 136.80M | 88.99M |
| Stockholders Equity | 298.49M | 266.48M | 231.14M | 224.63M | 228.62M |
Cash Flow | |||||
| Free Cash Flow | 16.16M | 26.07M | -8.46M | 3.91M | -358.00K |
| Operating Cash Flow | 17.74M | 27.55M | -7.80M | 4.52M | 517.00K |
| Investing Cash Flow | -1.58M | -14.06M | 1.34M | -2.10M | -885.00K |
| Financing Cash Flow | -20.06M | -29.63M | 7.41M | 18.48M | 32.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | C$193.09M | 4.76 | 13.95% | ― | 7.07% | -3.06% | |
72 Outperform | C$549.74M | 7.93 | 4.65% | 3.14% | 29.55% | 425.60% | |
70 Outperform | C$336.30M | 16.24 | 4.52% | 7.37% | 0.92% | 92.93% | |
66 Neutral | C$228.20M | 8.72 | 6.20% | 8.65% | 2.69% | -45.80% | |
66 Neutral | C$510.44M | 10.56 | 17.19% | ― | -4.02% | 34.29% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
49 Neutral | C$438.24M | -25.11 | -1.91% | 3.85% | -5.37% | 13.86% |