| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 374.40M | 381.16M | 361.06M | 203.31M | 140.36M | 109.76M |
| Gross Profit | 94.82M | 100.99M | 96.52M | 46.53M | 27.16M | 31.84M |
| EBITDA | 55.39M | 63.36M | 60.13M | 19.50M | 7.29M | 15.33M |
| Net Income | 34.03M | 39.24M | 39.60M | 14.51M | 4.52M | 10.88M |
Balance Sheet | ||||||
| Total Assets | 621.50M | 629.91M | 577.72M | 440.08M | 364.14M | 324.93M |
| Cash, Cash Equivalents and Short-Term Investments | 22.52M | 17.51M | 21.41M | 37.55M | 36.60M | 63.98M |
| Total Debt | 140.86M | 137.18M | 134.45M | 104.30M | 65.90M | 33.51M |
| Total Liabilities | 297.77M | 302.55M | 290.52M | 198.94M | 136.80M | 88.99M |
| Stockholders Equity | 298.15M | 298.49M | 266.48M | 231.14M | 224.63M | 228.62M |
Cash Flow | ||||||
| Free Cash Flow | 25.70M | 16.16M | 26.07M | -8.46M | 3.91M | -358.00K |
| Operating Cash Flow | 27.25M | 17.74M | 27.55M | -7.80M | 4.52M | 517.00K |
| Investing Cash Flow | -447.00K | -1.58M | -14.06M | 1.34M | -2.10M | -885.00K |
| Financing Cash Flow | -28.39M | -20.06M | -29.63M | 7.41M | 18.48M | 32.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | C$194.78M | 56.48 | 13.95% | ― | 6.68% | -11.83% | |
76 Outperform | C$539.22M | 5.90 | 4.65% | 3.14% | 15.60% | 198.76% | |
71 Outperform | C$258.11M | 13.58 | 8.24% | 8.65% | 0.44% | -10.34% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | C$520.77M | 41.84 | 17.19% | ― | -12.68% | 22.30% | |
59 Neutral | C$324.83M | 10.11 | 4.68% | 7.37% | -3.12% | -41.32% | |
54 Neutral | C$437.38M | 18.25 | -1.91% | 3.85% | -6.31% | ― |