| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 380.93M | 349.50M | 315.24M | 241.75M | 315.63M | 226.82M |
| Gross Profit | 181.04M | 157.39M | 142.35M | 118.26M | 140.13M | 98.22M |
| EBITDA | 86.52M | 83.03M | 104.77M | 96.59M | 83.48M | 116.45M |
| Net Income | 9.67M | 33.53M | 62.98M | 89.35M | 56.31M | 11.46M |
Balance Sheet | ||||||
| Total Assets | 2.04B | 2.11B | 2.10B | 2.17B | 2.11B | 2.00B |
| Cash, Cash Equivalents and Short-Term Investments | 84.14M | 58.11M | 34.69M | 80.47M | 59.92M | 29.20M |
| Total Debt | 601.05M | 611.34M | 670.17M | 740.37M | 716.91M | 721.79M |
| Total Liabilities | 800.04M | 865.92M | 887.89M | 988.71M | 997.46M | 923.86M |
| Stockholders Equity | 1.24B | 1.24B | 1.21B | 1.18B | 1.12B | 1.08B |
Cash Flow | ||||||
| Free Cash Flow | 148.98M | 97.69M | 48.09M | 17.62M | 71.60M | 52.06M |
| Operating Cash Flow | 149.71M | 98.63M | 48.81M | 18.35M | 72.82M | 53.12M |
| Investing Cash Flow | 51.16M | 2.69M | 4.63M | 18.33M | -17.68M | -17.41M |
| Financing Cash Flow | -155.53M | -82.08M | -98.97M | -17.26M | -24.56M | -43.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | C$205.99M | 5.38 | 14.54% | 5.32% | 18.60% | 48.05% | |
76 Outperform | C$162.48M | 9.00 | 8.50% | ― | 70.26% | -21.05% | |
67 Neutral | C$463.02M | 15.05 | 16.84% | ― | 2.59% | 23.96% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | C$778.61M | 9.52 | 5.58% | 8.77% | -26.40% | ― | |
58 Neutral | C$440.60M | 45.49 | 0.69% | 3.15% | 14.27% | -86.95% | |
50 Neutral | C$392.87M | ― | -3.72% | 4.14% | -2.90% | 68.88% |
Melcor Developments Ltd., a real estate development and asset management company based in Alberta, operates in the residential and commercial real estate sectors, transforming raw land into finished products across Canada and the United States.
Melcor Developments reported a strong second quarter for 2025, with a significant increase in consolidated revenues and gross margin compared to the previous year. The company successfully completed the acquisition of all outstanding public trust units in Melcor REIT, bringing all income-producing properties under its full ownership, and declared a quarterly dividend increase, reflecting its commitment to shareholder value.