| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 461.95M | 462.95M | 624.51M | 386.95M | 343.77M | 325.92M |
| Gross Profit | 186.66M | 179.69M | 201.66M | 125.19M | 113.61M | 91.14M |
| EBITDA | 93.24M | 72.22M | 304.89M | 68.31M | 106.88M | 140.34M |
| Net Income | -15.36M | -18.64M | 187.86M | -117.08M | 164.44M | 110.03M |
Balance Sheet | ||||||
| Total Assets | 4.01B | 3.99B | 3.92B | 3.88B | 3.96B | 3.49B |
| Cash, Cash Equivalents and Short-Term Investments | 129.93M | 106.27M | 83.88M | 60.20M | 47.63M | 52.56M |
| Total Debt | 2.00B | 1.92B | 1.88B | 1.82B | 1.64B | 1.32B |
| Total Liabilities | 2.57B | 2.54B | 2.42B | 2.47B | 2.40B | 2.07B |
| Stockholders Equity | 1.44B | 1.46B | 1.50B | 1.40B | 1.55B | 1.42B |
Cash Flow | ||||||
| Free Cash Flow | 61.50M | 7.91M | -39.93M | -82.00M | -84.08M | -371.22M |
| Operating Cash Flow | 62.47M | 11.36M | -39.93M | -82.00M | -66.35M | 67.02M |
| Investing Cash Flow | -189.41M | -136.38M | 132.37M | -66.82M | -137.05M | -477.17M |
| Financing Cash Flow | 132.58M | 98.84M | -68.76M | 161.39M | 198.47M | 277.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | C$3.90B | 21.92 | 3.88% | 5.56% | 8.20% | -20.89% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
56 Neutral | C$824.67M | -53.32 | -1.06% | 3.50% | -13.60% | -108.80% | |
55 Neutral | C$661.72M | 463.84 | 0.13% | 4.57% | -21.46% | ― |