| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 174.95M | 175.70M | 157.65M | 137.12M | 83.56M |
| Gross Profit | 129.44M | 125.87M | 111.97M | 95.81M | 55.95M |
| EBITDA | 113.16M | 145.87M | 201.67M | 142.37M | -14.93M |
| Net Income | 59.55M | 90.88M | 160.03M | 91.75M | 146.36M |
Balance Sheet | |||||
| Total Assets | 2.65B | 2.60B | 2.46B | 1.97B | 1.66B |
| Cash, Cash Equivalents and Short-Term Investments | 6.11M | 11.53M | 5.92M | 11.53M | 82.28M |
| Total Debt | 1.30B | 1.25B | 1.19B | 827.11M | 679.55M |
| Total Liabilities | 1.57B | 1.54B | 1.46B | 1.09B | 968.67M |
| Stockholders Equity | 1.08B | 1.06B | 1.00B | 872.54M | 689.48M |
Cash Flow | |||||
| Free Cash Flow | 26.87M | 24.70M | 32.08M | 30.32M | 19.62M |
| Operating Cash Flow | 43.14M | 38.96M | 51.02M | 41.53M | 25.00M |
| Investing Cash Flow | -60.04M | -78.60M | -345.99M | -315.73M | -469.25M |
| Financing Cash Flow | 11.48M | 45.26M | 289.36M | 203.45M | 512.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | C$1.69B | 8.83 | 17.29% | 0.09% | 10.61% | 43.64% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | C$762.02M | 12.68 | 5.54% | 8.07% | 0.41% | 78.32% | |
62 Neutral | C$5.58B | 29.80 | 2.22% | 4.20% | -6.51% | -81.28% | |
61 Neutral | C$2.01B | 69.28 | 0.93% | 4.42% | 6.19% | 79.98% | |
60 Neutral | C$1.87B | 27.54 | 0.81% | 3.01% | 1.55% | -401.05% | |
57 Neutral | C$647.31M | -3.53 | 7.26% | 3.87% | -1.21% | ― |