| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 507.95M | 466.22M | 443.11M | 369.57M | 289.81M |
| Gross Profit | 368.54M | 355.43M | 339.69M | 281.59M | 217.90M |
| EBITDA | 258.27M | 348.53M | 169.78M | 290.26M | 234.02M |
| Net Income | 170.07M | 259.61M | 104.30M | 705.88M | 608.35M |
Balance Sheet | |||||
| Total Assets | 8.46B | 8.12B | 7.86B | 7.28B | 6.05B |
| Cash, Cash Equivalents and Short-Term Investments | 41.43M | 80.28M | 49.92M | 83.80M | 164.01M |
| Total Debt | 3.12B | 2.98B | 2.86B | 2.42B | 2.06B |
| Total Liabilities | 3.66B | 3.39B | 3.28B | 2.83B | 2.55B |
| Stockholders Equity | 4.79B | 4.73B | 4.57B | 4.45B | 3.50B |
Cash Flow | |||||
| Free Cash Flow | 140.62M | 151.31M | 115.84M | 70.78M | 128.14M |
| Operating Cash Flow | 256.15M | 295.73M | 302.39M | 218.39M | 174.10M |
| Investing Cash Flow | -258.63M | -113.74M | -689.44M | -780.36M | -1.76B |
| Financing Cash Flow | -35.33M | -151.96M | 356.52M | 487.95M | 1.50B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | C$4.15B | 5.06 | 18.40% | 5.74% | 4.11% | 35.99% | |
73 Outperform | C$4.51B | 3.77 | 25.30% | 4.71% | -0.83% | -28.93% | |
71 Outperform | C$5.28B | 9.14 | 6.20% | 4.18% | 9.81% | -3.42% | |
71 Outperform | C$4.73B | 18.23 | 4.85% | 7.22% | 0.48% | 96.32% | |
69 Neutral | C$3.69B | 21.64 | 3.54% | 5.56% | 7.31% | 74.70% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | C$751.35M | 12.68 | 5.54% | 8.07% | 0.41% | 78.32% |