| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 629.87M | 618.70M | 569.14M | 521.25M | 455.58M | 393.49M |
| Gross Profit | 517.51M | 507.07M | 471.99M | 435.24M | 380.36M | 332.68M |
| EBITDA | 513.85M | 459.39M | 480.48M | 203.14M | 346.73M | 293.51M |
| Net Income | 389.74M | 342.34M | 360.61M | 136.66M | 155.77M | 1.31B |
Balance Sheet | ||||||
| Total Assets | 9.67B | 9.73B | 9.62B | 9.07B | 9.28B | 8.57B |
| Cash, Cash Equivalents and Short-Term Investments | 94.22M | 139.59M | 126.17M | 116.13M | 135.08M | 402.51M |
| Total Debt | 3.11B | 3.34B | 3.11B | 3.10B | 3.07B | 2.46B |
| Total Liabilities | 4.04B | 4.22B | 3.88B | 3.78B | 3.80B | 3.25B |
| Stockholders Equity | 5.63B | 5.51B | 5.73B | 5.28B | 5.48B | 5.32B |
Cash Flow | ||||||
| Free Cash Flow | 376.57M | 387.55M | 338.48M | 312.90M | 276.69M | 261.68M |
| Operating Cash Flow | 376.73M | 387.67M | 338.61M | 313.18M | 277.50M | 262.26M |
| Investing Cash Flow | -81.86M | -203.58M | -65.46M | -128.13M | -766.56M | -1.03B |
| Financing Cash Flow | -318.15M | -166.28M | -267.50M | -203.11M | 214.56M | 333.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | C$5.82B | 13.59 | 7.08% | 4.18% | 7.70% | 27.70% | |
74 Outperform | C$4.95B | 10.78 | 7.00% | 7.22% | -1.84% | 48.17% | |
73 Outperform | C$4.31B | 8.51 | 15.35% | 5.74% | 4.54% | 19.18% | |
73 Outperform | C$3.23B | 26.59 | 6.51% | 5.82% | 5.35% | -430.27% | |
71 Outperform | C$3.96B | 14.38 | 3.88% | 5.56% | 8.20% | -20.89% | |
69 Neutral | C$5.01B | 11.88 | 24.22% | 4.71% | 0.35% | 399.29% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |