| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.13M | 1.50M | 1.23M | 721.52K | 1.28M | 861.92K |
| Gross Profit | 1.38M | 486.50K | -191.38K | 184.78K | 476.92K | 511.41K |
| EBITDA | -8.09M | -5.91M | -7.63M | -9.73M | -9.06M | -3.34M |
| Net Income | -9.56M | -7.44M | -9.31M | -10.52M | -9.32M | -3.54M |
Balance Sheet | ||||||
| Total Assets | 10.11M | 5.62M | 11.76M | 7.32M | 8.72M | 5.31M |
| Cash, Cash Equivalents and Short-Term Investments | 2.54M | 256.83K | 5.41M | 170.54K | 2.69M | 3.07M |
| Total Debt | 2.74M | 302.22K | 429.52K | 2.55M | 361.16K | 602.59K |
| Total Liabilities | 5.52M | 4.25M | 7.82M | 8.33M | 2.59M | 1.43M |
| Stockholders Equity | 4.58M | 1.37M | 3.94M | -1.00M | 6.12M | 3.88M |
Cash Flow | ||||||
| Free Cash Flow | -8.93M | -9.17M | -15.38M | -5.62M | -7.30M | -2.06M |
| Operating Cash Flow | -8.77M | -9.06M | -14.08M | -4.26M | -6.26M | -1.79M |
| Investing Cash Flow | -162.72K | -111.15K | -1.44M | -1.11M | -1.07M | -390.97K |
| Financing Cash Flow | 10.29M | 4.02M | 20.76M | 2.85M | 6.94M | 5.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | C$367.28M | 27.58 | 17.40% | ― | 15.09% | 31.55% | |
72 Outperform | C$14.03B | 32.04 | 9.00% | ― | 9.12% | ― | |
72 Outperform | C$1.19B | 26.58 | 5.64% | 0.93% | 8.84% | 131.58% | |
70 Outperform | C$4.85B | 42.76 | 8.88% | ― | 57.77% | 57.55% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | C$231.91M | -4.12 | -48.13% | ― | 26.74% | 53.14% | |
45 Neutral | C$5.18M | -0.07 | -208.62% | ― | 166.43% | 75.12% |