| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 286.72M | 293.68M | 287.23M | 267.34M | 198.48M | 177.45M |
| Gross Profit | 111.18M | 105.50M | 98.71M | 90.42M | 86.87M | 82.59M |
| EBITDA | 98.63M | 93.94M | 87.13M | 76.94M | 74.26M | 71.68M |
| Net Income | 45.48M | 42.69M | 38.66M | 33.18M | 22.19M | 15.51M |
Balance Sheet | ||||||
| Total Assets | 861.42M | 850.96M | 777.81M | 726.54M | 634.15M | 633.67M |
| Cash, Cash Equivalents and Short-Term Investments | 4.91M | 20.20M | 3.99M | 7.95M | 7.36M | 45.59M |
| Total Debt | 407.45M | 404.76M | 399.73M | 358.60M | 293.38M | 307.39M |
| Total Liabilities | 463.09M | 457.59M | 453.06M | 418.31M | 336.27M | 344.17M |
| Stockholders Equity | 398.33M | 393.37M | 324.74M | 308.23M | 297.88M | 289.50M |
Cash Flow | ||||||
| Free Cash Flow | -16.49M | -9.79M | -20.77M | -41.04M | -1.25M | 9.08M |
| Operating Cash Flow | 87.48M | 91.46M | 80.78M | 56.19M | 62.01M | 66.51M |
| Investing Cash Flow | -103.51M | -100.43M | -101.22M | -97.19M | -63.13M | -56.28M |
| Financing Cash Flow | 15.90M | 25.18M | 16.47M | 41.59M | -37.11M | 11.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | C$10.72B | 24.01 | 8.84% | 4.39% | -0.94% | 25.64% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | C$10.87B | 24.81 | 9.40% | 4.24% | -2.99% | -32.11% | |
64 Neutral | ― | 7.22 | 12.67% | 4.10% | -4.37% | 77.48% | |
61 Neutral | $35.72B | 21.00 | 7.42% | 3.52% | 5.21% | 4.27% | |
60 Neutral | $4.51B | ― | -7.06% | 6.96% | -4.86% | -86.64% | |
54 Neutral | $6.24B | ― | 2.04% | 4.51% | -4.72% | 96.98% |