| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.40B | 1.60B | 1.35B | 1.30B | 794.77M |
| Gross Profit | 548.67M | 522.46M | 319.36M | 381.86M | 452.37M |
| EBITDA | 995.65M | 353.40M | 184.33M | 334.97M | 434.28M |
| Net Income | 321.40M | 82.91M | -101.67M | 122.20M | 226.83M |
Balance Sheet | |||||
| Total Assets | 7.18B | 6.36B | 5.83B | 5.43B | 1.71B |
| Cash, Cash Equivalents and Short-Term Investments | 303.64M | 132.27M | 125.91M | 173.55M | 261.87M |
| Total Debt | 1.54B | 1.32B | 1.36B | 811.22M | 15.89M |
| Total Liabilities | 3.36B | 2.90B | 2.79B | 2.22B | 704.84M |
| Stockholders Equity | 3.38B | 3.05B | 2.64B | 2.78B | 1.01B |
Cash Flow | |||||
| Free Cash Flow | 68.38M | -133.88M | -577.25M | -488.34M | 409.41M |
| Operating Cash Flow | 596.57M | 292.64M | 49.48M | 54.75M | 540.59M |
| Investing Cash Flow | -563.39M | -425.08M | -621.66M | -337.00M | -158.13M |
| Financing Cash Flow | 141.73M | 139.87M | 523.41M | 193.79M | -180.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | C$27.70B | 14.08 | 21.95% | 0.68% | -19.68% | -90.05% | |
70 Outperform | C$10.81B | 15.15 | 19.30% | 0.07% | 5.40% | 413.48% | |
67 Neutral | $3.57B | 10.93 | 31.58% | ― | 29.97% | 658.38% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | $3.11B | -83.57 | -5.02% | ― | 1.17% | -169.37% | |
59 Neutral | C$7.78B | 23.80 | 9.77% | ― | 44.69% | 1216.12% | |
51 Neutral | C$25.94B | 223.31 | -0.24% | ― | 8.17% | ― |
Capstone Copper reported record fourth-quarter 2025 results, with consolidated copper production rising to 58,273 tonnes and full-year output reaching an all-time high of 224,764 tonnes at record low C1 cash costs. Higher volumes sold at stronger copper prices pushed Q4 net income to $50.6 million and full-year net income to $315.9 million, while adjusted EBITDA nearly doubled year over year to $952.7 million, supported by robust operating cash flow and more than $1 billion in available liquidity.
Management framed 2025 as an inflection year marked by delivery on growth and cost guidance, alongside key strategic advances such as sanctioning the Mantoverde Optimized project, progressing the Santo Domingo partnership, and launching new district exploration. Looking ahead, Capstone’s 2026 guidance calls for stable copper production of 200,000–230,000 tonnes at slightly higher cash costs, with further growth expected from Mantoverde Optimized and grade and throughput improvements, while labour risk at Mantoverde has eased following new three-year agreements with all four unions.
The most recent analyst rating on (TSE:CS) stock is a Buy with a C$17.00 price target. To see the full list of analyst forecasts on Capstone Copper stock, see the TSE:CS Stock Forecast page.
Capstone Copper has issued its 2026 guidance, forecasting consolidated copper production of 200,000 to 230,000 tonnes at C1 cash costs of $2.45 to $2.75 per payable pound, signaling largely stable output versus 2025. The company plans $270 million in sustaining capital, $225 million in expansionary capital mainly for the Mantoverde Optimized Project and Santo Domingo, $225 million in capitalized stripping, and $70 million in exploration to support its district growth strategy.
Management highlighted that 2025 delivered record copper production, and 2026 will focus on operational consistency, ramping up Mantoverde’s optimized sulphide concentrator late in the year, and advancing the fully permitted Santo Domingo project toward a sanctioning decision expected in the second half of 2026. These investments and scheduling decisions, including planned maintenance and grade-driven cost impacts at individual mines, position Capstone to lift production in 2027 while using strong commodity prices and internal cash flow to reduce debt and fund growth.
The most recent analyst rating on (TSE:CS) stock is a Buy with a C$20.00 price target. To see the full list of analyst forecasts on Capstone Copper stock, see the TSE:CS Stock Forecast page.
Capstone Copper has secured labour stability at its Mantoverde operation in Chile after Union #2 ratified a new three-year collective bargaining agreement, bringing an end to a month-long strike that had reduced production to about 55% of normal levels. With new three-year agreements now in place with all four unions at the mine, the company is focused on safely and efficiently ramping Mantoverde back to full capacity, reinforcing its commitment to responsible mining practices that support its workforce, local communities and broader growth strategy in the copper market.
The most recent analyst rating on (TSE:CS) stock is a Buy with a C$18.50 price target. To see the full list of analyst forecasts on Capstone Copper stock, see the TSE:CS Stock Forecast page.
Capstone Copper has resumed operations at its Mantoverde copper-gold mine in Chile after production was disrupted by restricted access to the site’s desalination plant, and it now expects to operate at 50% to 75% of normal production levels while a labour strike continues. The company emphasized its willingness to continue negotiations with Union #2, which represents about 22% of the workforce and has been on strike since January 2, stressing adherence to legal procedures, employee rights and transparency as it seeks to stabilize operations and maintain community and stakeholder benefits during the dispute.
The most recent analyst rating on (TSE:CS) stock is a Buy with a C$17.00 price target. To see the full list of analyst forecasts on Capstone Copper stock, see the TSE:CS Stock Forecast page.
Capstone Copper has temporarily halted sulphide operations and is preparing to suspend oxide production at its Mantoverde mine in Chile after a strike by Union #2 escalated into an incident at the company’s remote desalination plant, where individuals interfered with the electrical system and cut off the water supply needed for the mine. Striking workers are blocking access to the desalination facilities, forcing Mantoverde to rely on limited on-site water reserves for essential services, while the company seeks court support to regain access and restart the plant, and continues to call for constructive dialogue with the union as it attempts to safeguard operations, uphold legal procedures and maintain its commitment to safe and responsible mining for employees and surrounding communities.
The most recent analyst rating on (TSE:CS) stock is a Buy with a C$18.00 price target. To see the full list of analyst forecasts on Capstone Copper stock, see the TSE:CS Stock Forecast page.
Capstone Copper reported record 2025 consolidated copper production of 224,764 tonnes, meeting its annual guidance and marking a 22% increase over 2024 and 37% over 2023, driven mainly by the ramp-up of the Mantoverde Development Project and the Mantos Blancos debottlenecking initiative. Mantoverde’s annual output rose 65% year-on-year to 95,115 tonnes, with a record monthly production of 10,747 tonnes in December, while Mantos Blancos delivered 61,919 tonnes, surpassing its 2025 guidance and posting record quarterly output in the fourth quarter; Pinto Valley’s annual production reached 42,382 tonnes despite drought-related constraints, and Cozamin achieved 25,348 tonnes, near the top of its guidance range. Management framed 2025 as a transformational year marked by multiple growth milestones, including sanctioning the Mantoverde Optimized Project, securing a partner for the Santo Domingo project, advancing exploration in the Mantoverde–Santo Domingo district, and completing balance sheet refinancing, collectively positioning the company for disciplined execution and a new phase of value-accretive growth in 2026, while also updating investors on ongoing labour negotiations at Mantoverde.
The most recent analyst rating on (TSE:CS) stock is a Buy with a C$17.00 price target. To see the full list of analyst forecasts on Capstone Copper stock, see the TSE:CS Stock Forecast page.
Capstone Copper said Union #2 at its Mantoverde copper-gold mine in Chile, representing about half of the mine’s employees and 22% of the total workforce, will begin a strike on 2 January 2026 after collective bargaining talks failed, prompting a planned gradual reduction of certain activities and an expectation that the operation will run at up to 30% of normal production during the stoppage. The company stressed it remains open to dialogue, will follow all legal procedures and safety measures, and highlighted that it has already reached three-year agreements with Mantoverde’s three other unions and continues to play a significant economic role in Chile through wages, benefits and local employment, underscoring both the operational risk from the strike and the broader social and economic stakes for workers, contractors and nearby communities.
The most recent analyst rating on (TSE:CS) stock is a Buy with a C$14.50 price target. To see the full list of analyst forecasts on Capstone Copper stock, see the TSE:CS Stock Forecast page.