| Breakdown | TTM | Sep 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.68M | 32.82M | 31.17M | 26.60M | 18.15M | 19.56M |
| Gross Profit | 17.31M | 17.47M | 18.93M | 14.36M | 7.49M | 9.70M |
| EBITDA | 2.09M | 3.01M | 3.14M | -3.56M | -8.11M | 1.54M |
| Net Income | 1.64M | 2.06M | 2.67M | -4.46M | -9.66M | 23.48M |
Balance Sheet | ||||||
| Total Assets | 33.18M | 36.12M | 31.81M | 24.90M | 30.38M | 40.58M |
| Cash, Cash Equivalents and Short-Term Investments | 16.57M | 17.37M | 16.75M | 8.79M | 14.06M | 22.95M |
| Total Debt | 1.77M | 2.25M | 901.67K | 1.56M | 2.17M | 2.59M |
| Total Liabilities | 5.16M | 5.40M | 4.30M | 6.11M | 6.15M | 7.21M |
| Stockholders Equity | 28.02M | 30.73M | 27.50M | 18.79M | 24.23M | 33.37M |
Cash Flow | ||||||
| Free Cash Flow | 4.71M | 1.65M | 3.06M | -4.50M | -9.08M | 443.71K |
| Operating Cash Flow | 6.09M | 2.29M | 3.47M | -3.18M | -7.99M | 621.37K |
| Investing Cash Flow | -1.55M | -847.02K | -281.63K | -81.02K | -843.02K | -278.53K |
| Financing Cash Flow | -4.87M | -529.35K | 4.97M | -2.16M | -2.19M | -8.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | C$59.66M | 36.34 | 3.31% | ― | -3.44% | -57.64% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | C$52.16M | -4.08 | ― | ― | ― | 58.58% | |
42 Neutral | C$29.90M | -2.79 | -103.51% | ― | ― | 57.98% | |
42 Neutral | C$42.10M | -11.98 | ― | ― | -31.89% | 21.88% | |
41 Neutral | C$37.89M | -4.65 | ― | ― | ― | -40.15% |