| Breakdown | TTM | Sep 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 31.54M | 32.82M | 31.17M | 26.60M | 18.15M | 19.56M |
| Gross Profit | 16.28M | 17.47M | 18.93M | 14.36M | 7.49M | 9.70M |
| EBITDA | 1.44M | 3.01M | 3.14M | -3.56M | -8.11M | 1.54M |
| Net Income | 977.42K | 2.06M | 2.67M | -4.46M | -9.66M | 23.48M |
Balance Sheet | ||||||
| Total Assets | 32.80M | 36.12M | 31.81M | 24.90M | 30.38M | 40.58M |
| Cash, Cash Equivalents and Short-Term Investments | 17.88M | 17.37M | 16.75M | 8.79M | 14.06M | 22.95M |
| Total Debt | 2.07M | 2.25M | 901.67K | 1.56M | 2.17M | 2.59M |
| Total Liabilities | 6.41M | 5.40M | 4.30M | 6.11M | 6.15M | 7.21M |
| Stockholders Equity | 26.39M | 30.73M | 27.50M | 18.79M | 24.23M | 33.37M |
Cash Flow | ||||||
| Free Cash Flow | 6.68M | 1.65M | 3.06M | -4.50M | -9.08M | 443.71K |
| Operating Cash Flow | 7.92M | 2.29M | 3.47M | -3.18M | -7.99M | 621.37K |
| Investing Cash Flow | -1.37M | -847.02K | -281.63K | -81.02K | -843.02K | -278.53K |
| Financing Cash Flow | -4.74M | -529.35K | 4.97M | -2.16M | -2.19M | -8.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | C$49.71M | 95.68 | 3.31% | ― | 5.29% | -29.02% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | C$53.90M | -5.76 | ― | ― | ― | 54.38% | |
45 Neutral | C$32.13M | -6.55 | ― | ― | ― | 72.92% | |
42 Neutral | C$43.30M | -4.40 | -103.51% | ― | ― | 54.74% | |
42 Neutral | C$45.61M | -17.16 | ― | ― | -41.70% | -35.42% |