Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 31.17M | C$ 26.60M | C$ 18.15M | C$ 19.56M | C$ 25.80M |
Gross Profit | C$ 18.93M | C$ 14.36M | C$ 7.49M | C$ 9.70M | C$ 12.49M |
Operating Income | C$ 0.00 | C$ -4.49M | C$ -9.14M | C$ 838.34K | C$ -6.09M |
EBITDA | C$ 3.14M | C$ -3.49M | C$ -8.11M | C$ 1.54M | C$ -6.63M |
Net Income | C$ 2.67M | C$ -4.46M | C$ -9.66M | C$ 23.48M | C$ -6.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 16.75M | C$ 8.79M | C$ 14.06M | C$ 22.95M | C$ 3.51M |
Total Assets | C$ 31.81M | C$ 24.90M | C$ 30.38M | C$ 40.58M | C$ 34.70M |
Total Debt | C$ 901.67K | C$ 1.56M | C$ 2.17M | C$ 2.59M | C$ 20.90M |
Net Debt | C$ -15.85M | C$ -7.23M | C$ -11.89M | C$ -20.36M | C$ 17.40M |
Total Liabilities | C$ 4.30M | C$ 6.11M | C$ 6.15M | C$ 7.21M | C$ 25.59M |
Stockholders' Equity | C$ 27.50M | C$ 18.79M | C$ 24.23M | C$ 33.37M | C$ 9.11M |
Cash Flow | |||||
Free Cash Flow | C$ 3.06M | C$ -4.50M | C$ -9.08M | C$ 443.71K | C$ -4.40M |
Operating Cash Flow | C$ 3.47M | C$ -3.18M | C$ -7.99M | C$ 621.37K | C$ -4.03M |
Investing Cash Flow | C$ -281.63K | C$ -81.02K | C$ -843.02K | C$ -278.53K | C$ -370.41K |
Financing Cash Flow | C$ 4.97M | C$ -2.16M | C$ -2.19M | C$ -8.25M | C$ -1.75M |