| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.26B | 9.63B | 8.76B | 8.12B | 8.43B | 8.03B |
| Gross Profit | 6.74B | 6.84B | 6.20B | 5.76B | 6.04B | 5.78B |
| EBITDA | 4.87B | 2.82B | 2.20B | 2.88B | 3.26B | 2.42B |
| Net Income | 362.00M | -46.00M | -592.00M | -212.00M | -937.00M | -559.00M |
Balance Sheet | ||||||
| Total Assets | 26.80B | 26.52B | 27.35B | 25.69B | 29.20B | 31.20B |
| Cash, Cash Equivalents and Short-Term Investments | 1.34B | 1.18B | 947.00M | 564.00M | 582.00M | 605.00M |
| Total Debt | 21.02B | 21.62B | 22.39B | 20.77B | 22.65B | 23.93B |
| Total Liabilities | 26.44B | 26.84B | 27.43B | 25.43B | 29.24B | 30.59B |
| Stockholders Equity | -564.45M | -1.28B | -1.02B | -692.00M | -106.00M | 535.00M |
Cash Flow | ||||||
| Free Cash Flow | 1.08B | 1.26B | 760.00M | -996.00M | 1.14B | 802.00M |
| Operating Cash Flow | 1.51B | 1.60B | 1.03B | -728.00M | 1.43B | 1.11B |
| Investing Cash Flow | -513.00M | -454.00M | -2.15B | -303.00M | 409.00M | -261.00M |
| Financing Cash Flow | -422.00M | -868.00M | 1.48B | -474.00M | -1.51B | -2.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $375.57M | 22.40 | 16.32% | ― | 94.28% | 5.23% | |
64 Neutral | C$1.34B | 26.70 | 3.34% | ― | 22.20% | ― | |
61 Neutral | ― | ― | ― | ― | 5.24% | -7.99% | |
59 Neutral | C$3.66B | 7.41 | ― | ― | 8.68% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $578.13M | 1,705.88 | -0.48% | ― | 18.70% | 88.31% | |
44 Neutral | C$169.51M | -8.20 | -20.49% | ― | 0.73% | 33.51% |