| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.45B | 9.63B | 8.76B | 8.12B | 8.43B |
| Gross Profit | 6.36B | 6.84B | 6.20B | 5.76B | 6.04B |
| EBITDA | 3.45B | 2.82B | 2.20B | 2.88B | 3.26B |
| Net Income | 159.75M | -46.00M | -592.00M | -212.00M | -937.00M |
Balance Sheet | |||||
| Total Assets | 26.32B | 26.52B | 27.35B | 25.69B | 29.20B |
| Cash, Cash Equivalents and Short-Term Investments | 1.32B | 1.18B | 947.00M | 564.00M | 582.00M |
| Total Debt | 21.21B | 21.62B | 22.39B | 20.77B | 22.65B |
| Total Liabilities | 25.94B | 26.84B | 27.43B | 25.43B | 29.24B |
| Stockholders Equity | -552.99M | -1.28B | -1.02B | -692.00M | -106.00M |
Cash Flow | |||||
| Free Cash Flow | 974.77M | 1.26B | 760.00M | -996.00M | 1.14B |
| Operating Cash Flow | 1.38B | 1.60B | 1.03B | -728.00M | 1.43B |
| Investing Cash Flow | -605.42M | -454.00M | -2.15B | -303.00M | 409.00M |
| Financing Cash Flow | -709.20M | -868.00M | 1.48B | -474.00M | -1.51B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | C$466.94M | 10.05 | 24.23% | ― | 53.74% | 131.96% | |
70 Outperform | C$739.18M | -112.09 | -0.45% | ― | 21.22% | -221.59% | |
60 Neutral | C$1.38B | -104.58 | -0.87% | ― | 27.02% | -121.99% | |
58 Neutral | C$908.33M | -9.05 | -10.60% | 3.56% | 4.34% | -1767.51% | |
55 Neutral | C$2.87B | 16.11 | -20.27% | ― | 8.66% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | C$143.55M | -8.75 | -19.40% | ― | -0.13% | 34.56% |