| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.45B | 9.63B | 8.76B | 8.12B | 8.43B |
| Gross Profit | 6.36B | 6.84B | 6.20B | 5.76B | 6.04B |
| EBITDA | 3.45B | 2.82B | 2.20B | 2.88B | 3.26B |
| Net Income | 159.75M | -46.00M | -592.00M | -212.00M | -937.00M |
Balance Sheet | |||||
| Total Assets | 26.32B | 26.52B | 27.35B | 25.69B | 29.20B |
| Cash, Cash Equivalents and Short-Term Investments | 1.32B | 1.18B | 947.00M | 564.00M | 582.00M |
| Total Debt | 21.21B | 21.62B | 22.39B | 20.77B | 22.65B |
| Total Liabilities | 25.94B | 26.84B | 27.43B | 25.43B | 29.24B |
| Stockholders Equity | -552.99M | -1.28B | -1.02B | -692.00M | -106.00M |
Cash Flow | |||||
| Free Cash Flow | 974.77M | 1.26B | 760.00M | -996.00M | 1.14B |
| Operating Cash Flow | 1.38B | 1.60B | 1.03B | -728.00M | 1.43B |
| Investing Cash Flow | -605.42M | -454.00M | -2.15B | -303.00M | 409.00M |
| Financing Cash Flow | -709.20M | -868.00M | 1.48B | -474.00M | -1.51B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | C$384.60M | 12.81 | 16.32% | ― | 94.28% | 5.23% | |
60 Neutral | C$1.33B | -104.58 | -0.88% | ― | 22.20% | ― | |
58 Neutral | C$940.69M | -9.05 | -10.92% | 3.56% | -0.94% | -540.90% | |
57 Neutral | C$608.19M | -38.64 | -0.48% | ― | 18.70% | 88.31% | |
55 Neutral | C$2.72B | 16.11 | ― | ― | 8.68% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | C$136.35M | -8.21 | -20.49% | ― | 0.73% | 33.51% |