| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.76B | 10.45B | 9.63B | 8.76B | 8.12B | 8.43B |
| Gross Profit | 6.65B | 6.36B | 6.84B | 6.20B | 5.76B | 6.04B |
| EBITDA | 5.26B | 3.45B | 2.82B | 2.20B | 2.88B | 3.26B |
| Net Income | -1.19B | 159.75M | -46.00M | -592.00M | -212.00M | -937.00M |
Balance Sheet | ||||||
| Total Assets | 24.50B | 26.32B | 26.52B | 27.35B | 25.69B | 29.20B |
| Cash, Cash Equivalents and Short-Term Investments | 1.30B | 1.32B | 1.18B | 947.00M | 564.00M | 582.00M |
| Total Debt | 20.80B | 21.21B | 21.62B | 22.39B | 20.77B | 22.65B |
| Total Liabilities | 25.58B | 25.94B | 26.84B | 27.43B | 25.43B | 29.24B |
| Stockholders Equity | -2.06B | -552.99M | -1.28B | -1.02B | -692.00M | -106.00M |
Cash Flow | ||||||
| Free Cash Flow | 988.53M | 974.77M | 1.26B | 760.00M | -996.00M | 1.14B |
| Operating Cash Flow | 1.42B | 1.38B | 1.60B | 1.03B | -728.00M | 1.43B |
| Investing Cash Flow | -608.71M | -605.42M | -454.00M | -2.15B | -303.00M | 409.00M |
| Financing Cash Flow | -692.65M | -709.20M | -868.00M | 1.48B | -474.00M | -1.51B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | C$427.76M | 13.68 | 25.69% | ― | 27.57% | 226.76% | |
69 Neutral | C$801.92M | 13.85 | 0.73% | ― | 36.93% | -47.43% | |
69 Neutral | C$1.38B | 17.74 | -0.19% | ― | 27.16% | -103.47% | |
55 Neutral | C$145.11M | -10.87 | -16.54% | ― | -2.35% | 42.42% | |
55 Neutral | C$882.46M | -124.88 | -10.93% | 3.56% | 6.89% | -3468.85% | |
52 Neutral | C$2.79B | ― | 120.75% | ― | 7.58% | -2878.47% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |