Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.32B | 2.70B | 2.77B | 2.29B | 1.68B | Gross Profit |
1.73B | 1.06B | 1.90B | 1.57B | 1.28B | EBIT |
446.09M | 467.29M | 621.52M | 419.25M | 384.09M | EBITDA |
1.04B | 732.98M | 1.08B | 758.75M | 655.26M | Net Income Common Stockholders |
-1.38B | 28.67M | -308.15M | 185.66M | 782.46M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
34.84M | 56.14M | 57.62M | 125.16M | 101.61M | Total Assets |
16.96B | 18.37B | 17.63B | 16.79B | 13.22B | Total Debt |
6.70B | 8.52B | 7.51B | 6.21B | 4.54B | Net Debt |
6.66B | 8.46B | 7.45B | 6.09B | 4.44B | Total Liabilities |
10.78B | 11.43B | 10.47B | 9.08B | 7.23B | Stockholders Equity |
4.71B | 5.04B | 5.22B | 5.86B | 5.20B |
Cash Flow | Free Cash Flow | |||
-390.70M | -398.14M | -469.93M | -1.19B | -280.81M | Operating Cash Flow |
481.72M | 628.03M | 619.10M | 157.47M | 505.22M | Investing Cash Flow |
132.74M | -1.10B | -1.79B | -1.80B | -1.23B | Financing Cash Flow |
-556.41M | 442.81M | 1.11B | 1.67B | 766.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $4.81B | 17.84 | 6.48% | 6.47% | 5.08% | ― | |
73 Outperform | $33.00B | 20.29 | 7.47% | 3.65% | -0.08% | 4.76% | |
70 Neutral | C$7.46B | 24.50 | 6.93% | 4.99% | -1.42% | -36.31% | |
69 Neutral | $17.67B | 34.73 | 4.50% | 4.84% | 7.16% | -52.28% | |
63 Neutral | $9.19B | 11.97 | 6.86% | 4.40% | 4.23% | -11.24% | |
51 Neutral | C$5.54B | ― | 1.65% | 5.86% | -6.72% | -6766.85% | |
44 Neutral | $19.80B | ― | -4.87% | 6.65% | 22.01% | -183.73% |