| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 83.15B | 69.92B | 68.19B | 65.76B | 61.34B | 57.89B |
| Gross Profit | 6.05B | 5.05B | 4.66B | 4.68B | 4.69B | 3.86B |
| EBITDA | 6.00B | 4.77B | 4.83B | 3.23B | 4.40B | 3.10B |
| Net Income | 1.84B | 1.63B | 1.19B | 737.00M | 1.48B | 690.00M |
Balance Sheet | ||||||
| Total Assets | 39.51B | 38.84B | 47.04B | 46.13B | 49.35B | 45.51B |
| Cash, Cash Equivalents and Short-Term Investments | 4.59B | 4.48B | 4.67B | 4.45B | 4.65B | 3.70B |
| Total Debt | 14.97B | 14.67B | 14.84B | 15.08B | 15.36B | 15.67B |
| Total Liabilities | 28.71B | 27.23B | 35.37B | 33.90B | 33.71B | 33.45B |
| Stockholders Equity | 10.81B | 11.67B | 11.67B | 12.24B | 15.66B | 12.08B |
Cash Flow | ||||||
| Free Cash Flow | 2.51B | 1.68B | 2.73B | 2.56B | 2.61B | -737.00M |
| Operating Cash Flow | 4.07B | 2.92B | 3.84B | 3.81B | 3.79B | 640.00M |
| Investing Cash Flow | -1.71B | -441.00M | -1.70B | -790.00M | -1.77B | 6.13B |
| Financing Cash Flow | -3.68B | -2.94B | -1.86B | -3.19B | -2.23B | -7.84B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $35.48B | 18.52 | 13.43% | 3.08% | 4.52% | -17.11% | |
69 Neutral | $7.51B | 14.93 | 36.96% | ― | 16.60% | 49.76% | |
67 Neutral | $1.62B | 17.19 | 7.22% | 2.06% | 3.11% | 6.54% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | $37.84B | 54.51 | 7.75% | 2.15% | -1.77% | -70.83% | |
54 Neutral | $8.55B | 10.73 | 29.65% | 3.49% | 2.08% | -1.63% | |
52 Neutral | $937.21M | -200.63 | -0.37% | ― | 7.22% | -108.99% |