| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.12B | 900.22M | 672.50M | 984.99M | 1.10B |
| Gross Profit | 1.05B | 864.15M | 633.74M | 927.22M | 1.04B |
| EBITDA | 103.76M | 73.12M | 35.26M | 17.05M | 60.88M |
| Net Income | 151.31M | -41.70M | -122.40M | -187.95M | 69.11M |
Balance Sheet | |||||
| Total Assets | 855.69M | 767.67M | 802.76M | 1.20B | 1.30B |
| Cash, Cash Equivalents and Short-Term Investments | 81.07M | 106.59M | 112.05M | 298.85M | 251.23M |
| Total Debt | 435.22M | 544.09M | 611.15M | 912.76M | 748.92M |
| Total Liabilities | 568.89M | 658.85M | 678.63M | 991.37M | 851.36M |
| Stockholders Equity | 286.80M | 108.82M | 124.13M | 207.94M | 447.99M |
Cash Flow | |||||
| Free Cash Flow | 60.68M | 51.04M | 55.04M | 31.52M | 89.81M |
| Operating Cash Flow | 73.10M | 62.26M | 67.57M | 42.97M | 124.87M |
| Investing Cash Flow | -9.93M | -11.22M | -12.48M | -27.88M | 13.38M |
| Financing Cash Flow | -88.70M | -56.50M | -242.01M | 32.67M | -56.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $148.62M | 28.48 | 0.54% | 10.37% | 10.48% | -30.67% | |
71 Outperform | $625.68M | 0.87 | 11.28% | 2.12% | 18.70% | 62.14% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $690.05M | 13.17 | 15.26% | ― | 34.48% | ― | |
64 Neutral | $216.72M | 10.05 | 6.66% | ― | -5.29% | ― | |
57 Neutral | $591.92M | 1.25 | 94.41% | ― | 37.01% | ― | |
46 Neutral | $606.71M | -6.97 | -24.39% | ― | 3.91% | 27.78% |