| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.20B | 1.12B | 900.22M | 672.50M | 984.99M | 1.10B |
| Gross Profit | 1.16B | 1.05B | 864.15M | 633.74M | 927.22M | 1.04B |
| EBITDA | 140.57M | 103.76M | 73.12M | 35.26M | 17.05M | 60.88M |
| Net Income | 180.95M | 151.31M | -41.70M | -122.40M | -187.95M | 69.11M |
Balance Sheet | ||||||
| Total Assets | 863.88M | 855.69M | 767.67M | 802.76M | 1.20B | 1.30B |
| Cash, Cash Equivalents and Short-Term Investments | 85.52M | 81.07M | 106.59M | 112.05M | 298.85M | 251.23M |
| Total Debt | 437.85M | 435.22M | 544.09M | 611.15M | 912.76M | 748.92M |
| Total Liabilities | 559.15M | 568.89M | 658.85M | 678.63M | 991.37M | 851.36M |
| Stockholders Equity | 304.73M | 286.80M | 108.82M | 124.13M | 207.94M | 447.99M |
Cash Flow | ||||||
| Free Cash Flow | 73.09M | 60.68M | 51.04M | 55.04M | 31.52M | 89.81M |
| Operating Cash Flow | 84.86M | 73.10M | 62.26M | 67.57M | 42.97M | 124.87M |
| Investing Cash Flow | -9.23M | -9.93M | -11.22M | -12.48M | -27.88M | 13.38M |
| Financing Cash Flow | -116.51M | -88.70M | -56.50M | -242.01M | 32.67M | -56.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $544.93M | 0.75 | 11.28% | 2.12% | 44.00% | 56.57% | |
69 Neutral | $693.08M | 23.71 | 27.46% | ― | 20.77% | ― | |
68 Neutral | $505.80M | 8.58 | 85.96% | ― | 23.93% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $173.81M | 28.48 | 0.54% | 10.37% | -1.41% | -98.13% | |
59 Neutral | $238.76M | 23.29 | 4.63% | ― | -3.81% | ― | |
42 Neutral | $402.01M | -2.17 | -32.25% | ― | 14.29% | 21.88% |