| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 468.60M | 372.10M | 209.70M | 119.70M | 91.20M |
| Gross Profit | 238.70M | 74.30M | -83.40M | -59.40M | -14.70M |
| EBITDA | 63.30M | -4.20M | -242.70M | -310.00M | -157.30M |
| Net Income | 57.70M | -40.50M | -273.10M | -333.40M | -371.40M |
Balance Sheet | |||||
| Total Assets | 1.91B | 1.54B | 1.52B | 1.57B | 1.64B |
| Cash, Cash Equivalents and Short-Term Investments | 250.10M | 197.60M | 490.90M | 640.40M | 784.70M |
| Total Debt | 52.40M | 10.00M | 14.80M | 28.90M | 0.00 |
| Total Liabilities | 1.47B | 1.18B | 1.14B | 975.40M | 781.00M |
| Stockholders Equity | 436.10M | 362.10M | 377.90M | 589.90M | 859.60M |
Cash Flow | |||||
| Free Cash Flow | 9.10M | 47.20M | -139.10M | -181.20M | -141.90M |
| Operating Cash Flow | 9.20M | 47.50M | -92.40M | -161.50M | -124.50M |
| Investing Cash Flow | -11.20M | 30.30M | 57.60M | -405.90M | -30.00M |
| Financing Cash Flow | 19.30M | -40.10M | -14.60M | -6.80M | 480.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $428.97M | 13.39 | 13.19% | 4.20% | 13.47% | 26.15% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $662.26M | 13.17 | 15.26% | ― | 34.48% | ― | |
63 Neutral | $635.27M | 15.46 | 17.91% | 6.64% | -1.73% | -18.36% | |
59 Neutral | $821.56M | 95.96 | 1.04% | 2.94% | 1.69% | -52.43% | |
49 Neutral | $629.52M | 19.65 | 4.37% | 1.31% | 4.44% | 22.40% |