| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 80.42M | 86.13M | 82.95M | 80.66M | 56.37M |
| Gross Profit | 36.95M | 37.68M | 48.46M | 36.25M | 20.50M |
| EBITDA | 41.06M | 50.05M | 42.09M | 43.95M | 23.64M |
| Net Income | 3.09M | 5.03M | 6.07M | 18.95M | 8.62M |
Balance Sheet | |||||
| Total Assets | 333.61M | 422.77M | 459.19M | 469.34M | 330.79M |
| Cash, Cash Equivalents and Short-Term Investments | 20.37M | 7.63M | 35.96M | 20.54M | 2.37M |
| Total Debt | 204.79M | 251.41M | 255.84M | 260.93M | 184.33M |
| Total Liabilities | 244.42M | 278.35M | 275.81M | 272.31M | 221.42M |
| Stockholders Equity | 89.19M | 144.42M | 183.38M | 197.02M | 109.36M |
Cash Flow | |||||
| Free Cash Flow | 17.12M | 17.32M | 28.93M | -183.29M | -99.45M |
| Operating Cash Flow | 26.43M | 17.32M | 28.93M | 33.42M | 16.06M |
| Investing Cash Flow | -1.31M | -12.40M | 2.52M | -142.66M | -76.65M |
| Financing Cash Flow | -14.51M | -33.25M | -16.04M | 127.41M | 43.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $20.00M | 1.04 | -5.54% | ― | 23.51% | -67.68% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $23.12M | 0.53 | 16.53% | ― | -3.74% | 14.28% | |
59 Neutral | $46.14M | 3.60 | 2.13% | ― | -24.35% | -79.20% | |
59 Neutral | $56.69M | -8.29 | -4.65% | ― | -14.44% | 55.47% | |
51 Neutral | $47.91M | -20.72 | -1.00% | ― | 26.77% | -515.79% | |
50 Neutral | $10.27M | 6.76 | 7.94% | ― | -6.63% | -38.69% |