| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 82.95M | 80.42M | 86.13M | 82.95M | 80.66M | 56.37M |
| Gross Profit | 48.46M | 36.95M | 37.68M | 48.46M | 36.25M | 20.50M |
| EBITDA | 42.04M | 41.06M | 50.05M | 42.09M | 43.95M | 23.64M |
| Net Income | 6.07M | 3.09M | 5.03M | 6.07M | 18.95M | 8.62M |
Balance Sheet | ||||||
| Total Assets | 459.19M | 333.61M | 422.77M | 459.19M | 469.34M | 330.79M |
| Cash, Cash Equivalents and Short-Term Investments | 35.96M | 20.37M | 7.63M | 35.96M | 20.54M | 2.37M |
| Total Debt | 255.84M | 204.79M | 251.41M | 255.84M | 260.93M | 184.33M |
| Total Liabilities | 275.81M | 244.42M | 278.35M | 275.81M | 272.31M | 237.57M |
| Stockholders Equity | 183.38M | 89.19M | 144.42M | 183.38M | 197.02M | 93.22M |
Cash Flow | ||||||
| Free Cash Flow | 28.93M | 17.12M | 17.32M | 28.93M | -183.29M | -99.45M |
| Operating Cash Flow | 28.93M | 26.43M | 17.32M | 28.93M | 33.42M | 16.06M |
| Investing Cash Flow | 2.52M | -1.31M | -12.40M | 2.52M | -142.66M | -76.65M |
| Financing Cash Flow | -16.04M | -14.51M | -33.25M | -16.04M | 127.41M | 43.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $23.75M | 0.53 | 16.53% | ― | -11.07% | -13.39% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
59 Neutral | $45.72M | 3.60 | 2.13% | ― | -23.25% | -107.24% | |
59 Neutral | $52.86M | -8.29 | -11.12% | ― | -20.95% | -77.49% | |
52 Neutral | $16.81M | 0.26 | -5.54% | ― | -1.35% | -118.25% | |
51 Neutral | $42.95M | -20.72 | -2.65% | ― | 18.49% | -264.74% | |
50 Neutral | $13.69M | 6.76 | 7.94% | ― | 4.77% | ― |