Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
10.76B | 10.85B | 9.99B | 10.28B | 8.79B | 7.08B |
Gross Profit | |||||
2.91B | 3.02B | 2.63B | 2.49B | 1.94B | 1.42B |
EBIT | |||||
1.95B | 2.04B | 1.72B | 1.51B | 1.02B | 550.26M |
EBITDA | |||||
2.01B | 2.12B | 1.80B | 1.59B | 1.10B | 676.51M |
Net Income Common Stockholders | |||||
1.51B | 1.57B | 1.37B | 1.29B | 833.63M | 446.62M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
574.83M | 1.30B | 1.30B | 1.35B | 1.64B | 1.37B |
Total Assets | |||||
13.62B | 13.37B | 12.53B | 12.29B | 11.54B | 11.07B |
Total Debt | |||||
2.87B | 2.96B | 2.98B | 3.33B | 3.56B | 3.96B |
Net Debt | |||||
2.30B | 1.66B | 1.68B | 1.98B | 1.92B | 2.59B |
Total Liabilities | |||||
5.81B | 5.68B | 5.71B | 6.27B | 6.20B | 6.14B |
Stockholders Equity | |||||
7.80B | 7.67B | 6.80B | 6.01B | 5.30B | 4.88B |
Cash Flow | Free Cash Flow | ||||
818.99M | 936.52M | 1.19B | 915.09M | 1.24B | 898.55M |
Operating Cash Flow | |||||
896.37M | 1.01B | 1.27B | 986.82M | 1.30B | 1.01B |
Investing Cash Flow | |||||
-227.71M | -167.62M | -150.60M | -153.18M | -4.24M | -177.84M |
Financing Cash Flow | |||||
-815.60M | -816.46M | -1.17B | -1.12B | -1.01B | -753.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $10.79B | 7.47 | 20.38% | 0.87% | 5.86% | 12.20% | |
78 Outperform | $21.58B | 15.23 | 38.25% | ― | 8.81% | 1.79% | |
77 Outperform | $38.75B | 9.54 | 17.83% | 1.11% | -4.71% | -10.19% | |
76 Outperform | $21.35B | 7.52 | 25.52% | 0.79% | 8.86% | 13.60% | |
74 Outperform | $6.10B | 7.12 | 15.97% | ― | 12.19% | 23.15% | |
72 Outperform | $29.53B | 8.20 | 14.97% | 1.78% | 2.03% | -3.80% | |
61 Neutral | $6.93B | 11.84 | 2.89% | 3.91% | 2.59% | -21.68% |