Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
9.36B | 10.85B | 9.99B | 10.28B | 8.79B | 7.08B | Gross Profit |
2.91B | 3.02B | 2.63B | 2.49B | 1.94B | 1.42B | EBIT |
1.95B | 2.04B | 1.72B | 1.51B | 1.02B | 550.26M | EBITDA |
1.99B | 2.04B | 1.80B | 1.59B | 1.10B | 676.51M | Net Income Common Stockholders |
1.51B | 1.57B | 1.37B | 1.29B | 833.63M | 446.62M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.24B | 1.30B | 1.30B | 1.35B | 1.64B | 1.37B | Total Assets |
5.17B | 13.37B | 12.53B | 12.29B | 11.54B | 11.07B | Total Debt |
1.71B | 2.83B | 2.98B | 3.33B | 3.56B | 3.96B | Net Debt |
671.91M | 1.53B | 1.68B | 1.98B | 1.92B | 2.59B | Total Liabilities |
2.61B | 5.68B | 5.71B | 6.27B | 6.20B | 6.14B | Stockholders Equity |
2.56B | 7.67B | 6.80B | 6.01B | 5.30B | 4.88B |
Cash Flow | Free Cash Flow | ||||
818.99M | 936.52M | 1.19B | 915.09M | 1.24B | 898.55M | Operating Cash Flow |
896.37M | 1.01B | 1.27B | 986.82M | 1.30B | 1.01B | Investing Cash Flow |
-227.71M | -167.62M | -150.60M | -153.18M | -4.24M | -177.84M | Financing Cash Flow |
-815.60M | -816.46M | -1.17B | -1.12B | -1.01B | -753.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $38.54B | 8.64 | 19.35% | 1.14% | 2.12% | 1.63% | |
74 Outperform | $19.70B | 6.65 | 27.40% | 0.86% | 11.74% | 25.66% | |
69 Neutral | $9.78B | 6.77 | 20.38% | 0.94% | 5.86% | 12.20% | |
68 Neutral | $28.47B | 7.89 | 14.99% | 1.85% | 2.06% | -3.67% | |
66 Neutral | $3.97B | 6.78 | 15.60% | 1.80% | 5.54% | 11.25% | |
66 Neutral | $21.11B | 14.60 | 39.23% | ― | 10.81% | 10.16% | |
59 Neutral | $12.18B | 11.09 | -1.08% | 3.77% | 1.26% | -19.82% |