| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.43T | 2.43T | 1.83T | 2.21T | 2.00T | 1.40T |
| Gross Profit | 1.14T | 1.15T | 830.27B | 984.41B | 911.82B | 564.95B |
| EBITDA | 742.60B | 759.59B | 508.68B | 660.82B | 636.20B | 354.73B |
| Net Income | 535.75B | 544.13B | 363.96B | 471.58B | 437.08B | 242.94B |
Balance Sheet | ||||||
| Total Assets | 2.51T | 2.63T | 2.46T | 2.31T | 1.89T | 1.43T |
| Cash, Cash Equivalents and Short-Term Investments | 367.51B | 496.24B | 472.55B | 473.10B | 371.27B | 311.55B |
| Total Debt | 0.00 | 0.00 | 13.32B | 13.22B | 4.36B | 3.81B |
| Total Liabilities | 636.58B | 770.77B | 696.28B | 712.07B | 547.41B | 400.80B |
| Stockholders Equity | 1.87T | 1.86T | 1.76T | 1.60T | 1.35T | 1.02T |
Cash Flow | ||||||
| Free Cash Flow | 291.28B | 414.13B | 309.74B | 349.96B | 218.28B | 84.96B |
| Operating Cash Flow | 473.35B | 582.17B | 434.72B | 426.27B | 283.39B | 145.89B |
| Investing Cash Flow | -186.46B | -169.61B | -125.15B | -41.76B | -55.63B | -18.27B |
| Financing Cash Flow | -345.54B | -388.84B | -325.01B | -256.53B | -167.26B | -114.53B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $378.13B | 36.96 | 51.72% | 0.71% | 24.91% | 39.95% | |
77 Outperform | $188.88B | 33.14 | 62.26% | 0.59% | 25.66% | 46.68% | |
75 Outperform | $183.95B | 26.66 | 35.51% | 0.77% | 4.47% | 0.48% | |
75 Outperform | $251.35B | 29.50 | 17.20% | 0.21% | 48.85% | 997.29% | |
74 Outperform | $350.11B | 106.28 | 5.32% | ― | 31.83% | 80.45% | |
68 Neutral | $104.10B | 28.70 | 29.80% | 1.95% | 17.58% | 16.78% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |