Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.43T | 2.43T | 1.83T | 2.21T | 2.00T | 1.40T |
Gross Profit | 1.14T | 1.15T | 830.27B | 984.41B | 911.82B | 564.95B |
EBITDA | 742.60B | 759.59B | 508.68B | 660.82B | 636.20B | 354.73B |
Net Income | 535.75B | 544.13B | 363.96B | 471.58B | 437.08B | 242.94B |
Balance Sheet | ||||||
Total Assets | 2.51T | 2.63T | 2.46T | 2.31T | 1.89T | 1.43T |
Cash, Cash Equivalents and Short-Term Investments | 367.51B | 496.24B | 472.55B | 473.10B | 371.27B | 311.55B |
Total Debt | 0.00 | 0.00 | 13.32B | 13.22B | 4.36B | 3.81B |
Total Liabilities | 636.58B | 770.77B | 696.28B | 712.07B | 547.41B | 400.80B |
Stockholders Equity | 1.87T | 1.86T | 1.76T | 1.60T | 1.35T | 1.02T |
Cash Flow | ||||||
Free Cash Flow | 291.28B | 414.13B | 309.74B | 349.96B | 218.28B | 84.96B |
Operating Cash Flow | 473.35B | 582.17B | 434.72B | 426.27B | 283.39B | 145.89B |
Investing Cash Flow | -186.46B | -169.61B | -125.15B | -41.76B | -55.63B | -18.27B |
Financing Cash Flow | -345.54B | -388.84B | -325.01B | -256.53B | -167.26B | -114.53B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $176.99B | 33.79 | 58.24% | 0.67% | 23.68% | 43.16% | |
81 Outperform | $376.37B | 37.82 | 56.14% | 0.69% | 27.09% | 40.94% | |
80 Outperform | $208.43B | 24.46 | 17.20% | 0.24% | 48.85% | 997.29% | |
76 Outperform | $168.54B | 25.22 | 35.64% | 0.78% | 6.70% | -5.95% | |
72 Outperform | $343.25B | 135.59 | 4.70% | ― | 27.17% | 108.67% | |
68 Neutral | $90.37B | 25.58 | 29.80% | 1.93% | 21.38% | 26.62% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |